| 樓價： |
$13,076,000.00 |
|
|
| 首期： |
$3,922,800.00 |
| |
| 貸款金額： |
$9,153,200.00 |
全期供款共： |
$14,684,382.80 |
| 每月供款額： |
$48,947.94 (4.125厘息計供300期) |
全期利息共： |
$5,531,182.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,538.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$490,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,870.37 |
$80,185.80 |
$62,595.21 |
$54,781.40 |
$42,095.05 |
$34,495.89 |
$29,440.31 |
| 1.500 |
$114,855.54 |
$82,187.96 |
$64,617.46 |
$56,817.85 |
$44,168.35 |
$36,606.97 |
$31,589.54 |
| 2.000 |
$116,862.89 |
$84,221.75 |
$66,680.79 |
$58,901.64 |
$46,304.51 |
$38,796.24 |
$33,832.01 |
| 2.500 |
$118,892.38 |
$86,287.13 |
$68,785.06 |
$61,032.55 |
$48,503.07 |
$41,062.79 |
$36,166.21 |
| 3.000 |
$120,943.98 |
$88,383.98 |
$70,930.07 |
$63,210.32 |
$50,763.43 |
$43,405.51 |
$38,590.26 |
| 3.500 |
$123,017.64 |
$90,512.21 |
$73,115.62 |
$65,434.63 |
$53,084.87 |
$45,823.08 |
$41,101.96 |
| 4.000 |
$125,113.32 |
$92,671.70 |
$75,341.47 |
$67,705.12 |
$55,466.59 |
$48,313.96 |
$43,698.78 |
| 4.125 |
$125,640.67 |
$93,216.44 |
$75,904.19 |
$68,279.90 |
$56,071.33 |
|
$44,360.96 |
| 4.500 |
$127,230.96 |
$94,862.31 |
$77,607.33 |
$70,021.37 |
$57,907.66 |
$50,876.46 |
$46,377.92 |
| 5.000 |
$129,370.50 |
$97,083.89 |
$79,912.90 |
$72,382.92 |
$60,407.07 |
$53,508.70 |
$49,136.36 |
| 5.500 |
$131,531.87 |
$99,336.27 |
$82,257.84 |
$74,789.28 |
$62,963.70 |
$56,208.66 |
$51,970.86 |
| 6.000 |
$133,715.02 |
$101,619.29 |
$84,641.79 |
$77,239.90 |
$65,576.37 |
$58,974.20 |
$54,878.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
