| 樓價： |
$13,023,000.00 |
|
|
| 首期： |
$3,906,900.00 |
| |
| 貸款金額： |
$9,116,100.00 |
全期供款共： |
$14,624,863.66 |
| 每月供款額： |
$48,749.55 (4.125厘息計供300期) |
全期利息共： |
$5,508,763.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,511.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$130,230.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$488,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$112,412.88 |
$79,860.79 |
$62,341.50 |
$54,559.36 |
$41,924.42 |
$34,356.07 |
$29,320.98 |
| 1.500 |
$114,390.00 |
$81,854.83 |
$64,355.55 |
$56,587.55 |
$43,989.32 |
$36,458.60 |
$31,461.50 |
| 2.000 |
$116,389.21 |
$83,880.38 |
$66,410.52 |
$58,662.90 |
$46,116.83 |
$38,638.99 |
$33,694.88 |
| 2.500 |
$118,410.48 |
$85,937.39 |
$68,506.25 |
$60,785.17 |
$48,306.48 |
$40,896.35 |
$36,019.62 |
| 3.000 |
$120,453.76 |
$88,025.74 |
$70,642.57 |
$62,954.11 |
$50,557.67 |
$43,229.58 |
$38,433.85 |
| 3.500 |
$122,519.02 |
$90,145.35 |
$72,819.27 |
$65,169.41 |
$52,869.71 |
$45,637.35 |
$40,935.36 |
| 4.000 |
$124,606.21 |
$92,296.08 |
$75,036.09 |
$67,430.69 |
$55,241.77 |
$48,118.13 |
$43,521.66 |
| 4.125 |
$125,131.42 |
$92,838.61 |
$75,596.54 |
$68,003.15 |
$55,844.06 |
|
$44,181.15 |
| 4.500 |
$126,715.26 |
$94,477.81 |
$77,292.77 |
$69,737.55 |
$57,672.95 |
$50,670.24 |
$46,189.94 |
| 5.000 |
$128,846.13 |
$96,690.38 |
$79,589.00 |
$72,089.54 |
$60,162.23 |
$53,291.81 |
$48,937.20 |
| 5.500 |
$130,998.75 |
$98,933.64 |
$81,924.43 |
$74,486.14 |
$62,708.49 |
$55,980.83 |
$51,760.21 |
| 6.000 |
$133,173.04 |
$101,207.40 |
$84,298.71 |
$76,926.83 |
$65,310.57 |
$58,735.16 |
$54,655.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
