樓價: |
$12,990,000.00 |
|
|
首期: |
$3,897,000.00 |
| |
貸款金額: |
$9,093,000.00 |
全期供款共: |
$14,587,804.57 |
每月供款額: |
$48,626.02 (4.125厘息計供300期) |
全期利息共: |
$5,494,804.57 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,495.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$129,900.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$487,125.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$112,128.03 |
$79,658.43 |
$62,183.53 |
$54,421.11 |
$41,818.19 |
$34,269.01 |
$29,246.68 |
1.500 |
$114,100.14 |
$81,647.41 |
$64,192.48 |
$56,444.16 |
$43,877.85 |
$36,366.21 |
$31,381.78 |
2.000 |
$116,094.29 |
$83,667.83 |
$66,242.24 |
$58,514.25 |
$45,999.97 |
$38,541.08 |
$33,609.50 |
2.500 |
$118,110.43 |
$85,719.62 |
$68,332.66 |
$60,631.14 |
$48,184.07 |
$40,792.72 |
$35,928.34 |
3.000 |
$120,148.54 |
$87,802.69 |
$70,463.57 |
$62,794.59 |
$50,429.56 |
$43,120.03 |
$38,336.45 |
3.500 |
$122,208.56 |
$89,916.92 |
$72,634.75 |
$65,004.27 |
$52,735.74 |
$45,521.70 |
$40,831.63 |
4.000 |
$124,290.46 |
$92,062.20 |
$74,845.95 |
$67,259.82 |
$55,101.79 |
$47,996.20 |
$43,411.37 |
4.125 |
$124,814.34 |
$92,603.36 |
$75,404.98 |
$67,830.83 |
$55,702.56 |
|
$44,069.20 |
4.500 |
$126,394.17 |
$94,238.41 |
$77,096.91 |
$69,560.84 |
$57,526.81 |
$50,541.85 |
$46,072.90 |
5.000 |
$128,519.64 |
$96,445.37 |
$79,387.32 |
$71,906.86 |
$60,009.78 |
$53,156.77 |
$48,813.19 |
5.500 |
$130,666.80 |
$98,682.94 |
$81,716.84 |
$74,297.40 |
$62,549.59 |
$55,838.98 |
$51,629.05 |
6.000 |
$132,835.59 |
$100,950.94 |
$84,085.10 |
$76,731.90 |
$65,145.08 |
$58,586.33 |
$54,517.13 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|