| 樓價： |
$12,950,000.00 |
|
|
| 首期： |
$3,885,000.00 |
| |
| 貸款金額： |
$9,065,000.00 |
全期供款共： |
$14,542,884.46 |
| 每月供款額： |
$48,476.28 (4.125厘息計供300期) |
全期利息共： |
$5,477,884.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$129,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$485,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,782.75 |
$79,413.14 |
$61,992.05 |
$54,253.53 |
$41,689.42 |
$34,163.49 |
$29,156.62 |
| 1.500 |
$113,748.79 |
$81,395.99 |
$63,994.81 |
$56,270.35 |
$43,742.74 |
$36,254.23 |
$31,285.15 |
| 2.000 |
$115,736.80 |
$83,410.20 |
$66,038.26 |
$58,334.06 |
$45,858.32 |
$38,422.40 |
$33,506.01 |
| 2.500 |
$117,746.74 |
$85,455.67 |
$68,122.24 |
$60,444.44 |
$48,035.70 |
$40,667.11 |
$35,817.71 |
| 3.000 |
$119,778.57 |
$87,532.32 |
$70,246.59 |
$62,601.23 |
$50,274.27 |
$42,987.26 |
$38,218.41 |
| 3.500 |
$121,832.25 |
$89,640.04 |
$72,411.08 |
$64,804.10 |
$52,573.35 |
$45,381.53 |
$40,705.90 |
| 4.000 |
$123,907.73 |
$91,778.72 |
$74,615.48 |
$67,052.71 |
$54,932.12 |
$47,848.41 |
$43,277.70 |
| 4.125 |
$124,430.00 |
$92,318.21 |
$75,172.78 |
$67,621.96 |
$55,531.03 |
|
$43,933.50 |
| 4.500 |
$126,004.96 |
$93,948.22 |
$76,859.51 |
$69,346.64 |
$57,349.67 |
$50,386.21 |
$45,931.02 |
| 5.000 |
$128,123.89 |
$96,148.39 |
$79,142.86 |
$71,685.44 |
$59,824.99 |
$52,993.09 |
$48,662.88 |
| 5.500 |
$130,264.44 |
$98,379.07 |
$81,465.21 |
$74,068.62 |
$62,356.98 |
$55,667.03 |
$51,470.07 |
| 6.000 |
$132,426.55 |
$100,640.09 |
$83,826.18 |
$76,495.62 |
$64,944.48 |
$58,405.92 |
$54,349.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
