| 樓價： |
$12,948,000.00 |
|
|
| 首期： |
$3,884,400.00 |
| |
| 貸款金額： |
$9,063,600.00 |
全期供款共： |
$14,540,638.46 |
| 每月供款額： |
$48,468.79 (4.125厘息計供300期) |
全期利息共： |
$5,477,038.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,474.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$129,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$485,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,765.49 |
$79,400.87 |
$61,982.47 |
$54,245.15 |
$41,682.98 |
$34,158.21 |
$29,152.12 |
| 1.500 |
$113,731.23 |
$81,383.42 |
$63,984.93 |
$56,261.66 |
$43,735.99 |
$36,248.63 |
$31,280.32 |
| 2.000 |
$115,718.92 |
$83,397.31 |
$66,028.06 |
$58,325.05 |
$45,851.24 |
$38,416.46 |
$33,500.83 |
| 2.500 |
$117,728.55 |
$85,442.47 |
$68,111.72 |
$60,435.11 |
$48,028.28 |
$40,660.83 |
$35,812.18 |
| 3.000 |
$119,760.07 |
$87,518.80 |
$70,235.74 |
$62,591.56 |
$50,266.51 |
$42,980.62 |
$38,212.50 |
| 3.500 |
$121,813.43 |
$89,626.19 |
$72,399.90 |
$64,794.09 |
$52,565.23 |
$45,374.52 |
$40,699.61 |
| 4.000 |
$123,888.59 |
$91,764.54 |
$74,603.96 |
$67,042.35 |
$54,923.63 |
$47,841.02 |
$43,271.01 |
| 4.125 |
$124,410.78 |
$92,303.95 |
$75,161.17 |
$67,611.52 |
$55,522.45 |
|
$43,926.71 |
| 4.500 |
$125,985.50 |
$93,933.71 |
$76,847.64 |
$69,335.93 |
$57,340.81 |
$50,378.43 |
$45,923.93 |
| 5.000 |
$128,104.10 |
$96,133.54 |
$79,130.64 |
$71,674.37 |
$59,815.75 |
$52,984.90 |
$48,655.36 |
| 5.500 |
$130,244.32 |
$98,363.88 |
$81,452.63 |
$74,057.18 |
$62,347.35 |
$55,658.43 |
$51,462.12 |
| 6.000 |
$132,406.09 |
$100,624.54 |
$83,813.23 |
$76,483.81 |
$64,934.45 |
$58,396.90 |
$54,340.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
