| 樓價： |
$12,906,000.00 |
|
|
| 首期： |
$3,871,800.00 |
| |
| 貸款金額： |
$9,034,200.00 |
全期供款共： |
$14,493,472.35 |
| 每月供款額： |
$48,311.57 (4.125厘息計供300期) |
全期利息共： |
$5,459,272.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,453.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$129,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$483,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$111,402.95 |
$79,143.32 |
$61,781.42 |
$54,069.19 |
$41,547.77 |
$34,047.41 |
$29,057.56 |
| 1.500 |
$113,362.31 |
$81,119.44 |
$63,777.38 |
$56,079.17 |
$43,594.12 |
$36,131.05 |
$31,178.85 |
| 2.000 |
$115,343.56 |
$83,126.79 |
$65,813.88 |
$58,135.86 |
$45,702.51 |
$38,291.85 |
$33,392.16 |
| 2.500 |
$117,346.67 |
$85,165.31 |
$67,890.79 |
$60,239.07 |
$47,872.49 |
$40,528.93 |
$35,696.01 |
| 3.000 |
$119,371.60 |
$87,234.91 |
$70,007.91 |
$62,388.53 |
$50,103.46 |
$42,841.20 |
$38,088.55 |
| 3.500 |
$121,418.30 |
$89,335.47 |
$72,165.05 |
$64,583.92 |
$52,394.72 |
$45,227.33 |
$40,567.60 |
| 4.000 |
$123,486.73 |
$91,466.88 |
$74,361.96 |
$66,824.89 |
$54,745.47 |
$47,685.84 |
$43,130.65 |
| 4.125 |
$124,007.23 |
$92,004.54 |
$74,917.37 |
$67,392.20 |
$55,342.35 |
|
$43,784.23 |
| 4.500 |
$125,576.84 |
$93,629.01 |
$76,598.36 |
$69,111.02 |
$57,154.81 |
$50,215.02 |
$45,774.96 |
| 5.000 |
$127,688.56 |
$95,821.71 |
$78,873.96 |
$71,441.88 |
$59,621.72 |
$52,813.03 |
$48,497.54 |
| 5.500 |
$129,821.84 |
$98,044.81 |
$81,188.41 |
$73,816.95 |
$62,145.12 |
$55,477.89 |
$51,295.19 |
| 6.000 |
$131,976.60 |
$100,298.14 |
$83,541.37 |
$76,235.71 |
$64,723.81 |
$58,207.48 |
$54,164.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
