| 樓價： |
$12,798,000.00 |
|
|
| 首期： |
$3,839,400.00 |
| |
| 貸款金額： |
$8,958,600.00 |
全期供款共： |
$14,372,188.06 |
| 每月供款額： |
$47,907.29 (4.125厘息計供300期) |
全期利息共： |
$5,413,588.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,399.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$479,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,470.71 |
$78,481.03 |
$61,264.42 |
$53,616.73 |
$41,200.09 |
$33,762.50 |
$28,814.40 |
| 1.500 |
$112,413.67 |
$80,440.61 |
$63,243.68 |
$55,609.88 |
$43,229.31 |
$35,828.70 |
$30,917.94 |
| 2.000 |
$114,378.34 |
$82,431.17 |
$65,263.14 |
$57,649.37 |
$45,320.06 |
$37,971.41 |
$33,112.73 |
| 2.500 |
$116,364.69 |
$84,452.63 |
$67,322.66 |
$59,734.98 |
$47,471.88 |
$40,189.78 |
$35,397.30 |
| 3.000 |
$118,372.67 |
$86,504.91 |
$69,422.07 |
$61,866.45 |
$49,684.18 |
$42,482.69 |
$37,769.82 |
| 3.500 |
$120,402.25 |
$88,587.89 |
$71,561.16 |
$64,043.47 |
$51,956.27 |
$44,848.86 |
$40,228.12 |
| 4.000 |
$122,453.37 |
$90,701.47 |
$73,739.68 |
$66,265.68 |
$54,287.35 |
$47,286.79 |
$42,769.73 |
| 4.125 |
$122,969.51 |
$91,234.63 |
$74,290.45 |
$66,828.25 |
$54,879.24 |
|
$43,417.83 |
| 4.500 |
$124,525.99 |
$92,845.50 |
$75,957.37 |
$68,532.69 |
$56,676.53 |
$49,794.81 |
$45,391.91 |
| 5.000 |
$126,620.04 |
$95,019.85 |
$78,213.93 |
$70,844.04 |
$59,122.79 |
$52,371.08 |
$48,091.70 |
| 5.500 |
$128,735.46 |
$97,224.35 |
$80,509.01 |
$73,199.24 |
$61,625.07 |
$55,013.64 |
$50,865.95 |
| 6.000 |
$130,872.20 |
$99,458.83 |
$82,842.27 |
$75,597.76 |
$64,182.19 |
$57,720.39 |
$53,711.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
