樓價: |
$12,743,000.00 |
|
|
首期: |
$3,822,900.00 |
| |
貸款金額: |
$8,920,100.00 |
全期供款共: |
$14,310,422.91 |
每月供款額: |
$47,701.41 (4.125厘息計供300期) |
全期利息共: |
$5,390,322.91 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,371.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$127,430.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$477,863.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$109,995.96 |
$78,143.75 |
$61,001.13 |
$53,386.31 |
$41,023.03 |
$33,617.40 |
$28,690.57 |
1.500 |
$111,930.57 |
$80,094.92 |
$62,971.88 |
$55,370.90 |
$43,043.53 |
$35,674.72 |
$30,785.07 |
2.000 |
$113,886.80 |
$82,076.92 |
$64,982.67 |
$57,401.62 |
$45,125.30 |
$37,808.23 |
$32,970.43 |
2.500 |
$115,864.61 |
$84,089.70 |
$67,033.34 |
$59,478.26 |
$47,267.87 |
$40,017.06 |
$35,245.18 |
3.000 |
$117,863.96 |
$86,133.15 |
$69,123.73 |
$61,600.57 |
$49,470.66 |
$42,300.12 |
$37,607.50 |
3.500 |
$119,884.81 |
$88,207.18 |
$71,253.62 |
$63,768.24 |
$51,732.99 |
$44,656.12 |
$40,055.24 |
4.000 |
$121,927.12 |
$90,311.68 |
$73,422.78 |
$65,980.90 |
$54,054.05 |
$47,083.57 |
$42,585.92 |
4.125 |
$122,441.04 |
$90,842.54 |
$73,971.18 |
$66,541.05 |
$54,643.39 |
|
$43,231.24 |
4.500 |
$123,990.83 |
$92,446.50 |
$75,630.94 |
$68,238.17 |
$56,432.96 |
$49,580.81 |
$45,196.84 |
5.000 |
$126,075.88 |
$94,611.50 |
$77,877.80 |
$70,539.58 |
$58,868.71 |
$52,146.02 |
$47,885.03 |
5.500 |
$128,182.22 |
$96,806.53 |
$80,163.02 |
$72,884.66 |
$61,360.24 |
$54,777.22 |
$50,647.35 |
6.000 |
$130,309.77 |
$99,031.40 |
$82,486.26 |
$75,272.87 |
$63,906.37 |
$57,472.33 |
$53,480.51 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|