| 樓價： |
$127,300,000.00 |
|
|
| 首期： |
$38,190,000.00 |
| |
| 貸款金額： |
$89,110,000.00 |
全期供款共： |
$142,958,238.79 |
| 每月供款額： |
$476,527.46 (4.125厘息計供300期) |
全期利息共： |
$53,848,238.79 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$72,650.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,273,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,410,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,098,837.41 |
$780,640.33 |
$609,388.99 |
$533,318.46 |
$409,811.82 |
$335,831.04 |
$286,612.98 |
| 1.500 |
$1,118,163.82 |
$800,132.05 |
$629,076.41 |
$553,144.11 |
$429,996.21 |
$356,383.26 |
$307,536.62 |
| 2.000 |
$1,137,706.14 |
$819,931.89 |
$649,163.74 |
$573,430.60 |
$450,792.64 |
$377,696.60 |
$329,367.91 |
| 2.500 |
$1,157,464.04 |
$840,039.09 |
$669,649.55 |
$594,175.86 |
$472,196.47 |
$399,762.37 |
$352,092.23 |
| 3.000 |
$1,177,437.17 |
$860,452.80 |
$690,532.11 |
$615,377.30 |
$494,201.92 |
$422,569.70 |
$375,691.35 |
| 3.500 |
$1,197,625.09 |
$881,171.96 |
$711,809.32 |
$637,031.83 |
$516,802.10 |
$446,105.66 |
$400,143.72 |
| 4.000 |
$1,218,027.33 |
$902,195.43 |
$733,478.81 |
$659,135.91 |
$539,989.07 |
$470,355.41 |
$425,424.77 |
| 4.125 |
$1,223,161.32 |
$907,498.69 |
$738,957.16 |
$664,731.71 |
$545,876.47 |
|
$431,871.38 |
| 4.500 |
$1,238,643.37 |
$923,521.86 |
$755,537.87 |
$681,685.52 |
$563,753.86 |
$495,302.32 |
$451,507.28 |
| 5.000 |
$1,259,472.64 |
$945,149.81 |
$777,983.50 |
$704,676.20 |
$588,086.56 |
$520,928.19 |
$478,361.75 |
| 5.500 |
$1,280,514.50 |
$967,077.66 |
$800,812.42 |
$728,103.07 |
$612,976.38 |
$547,213.36 |
$505,956.78 |
| 6.000 |
$1,301,768.29 |
$989,303.69 |
$824,021.06 |
$751,960.82 |
$638,411.72 |
$574,136.98 |
$534,259.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
