| 樓價： |
$12,685,000.00 |
|
|
| 首期： |
$3,805,500.00 |
| |
| 貸款金額： |
$8,879,500.00 |
全期供款共： |
$14,245,288.76 |
| 每月供款額： |
$47,484.30 (4.125厘息計供300期) |
全期利息共： |
$5,365,788.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,342.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$475,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,495.31 |
$77,788.08 |
$60,723.48 |
$53,143.32 |
$40,836.31 |
$33,464.39 |
$28,559.98 |
| 1.500 |
$111,421.12 |
$79,730.36 |
$62,685.27 |
$55,118.88 |
$42,847.62 |
$35,512.35 |
$30,644.95 |
| 2.000 |
$113,368.44 |
$81,703.35 |
$64,686.90 |
$57,140.36 |
$44,919.91 |
$37,636.15 |
$32,820.36 |
| 2.500 |
$115,337.25 |
$83,706.96 |
$66,728.24 |
$59,207.55 |
$47,052.73 |
$39,834.92 |
$35,084.76 |
| 3.000 |
$117,327.50 |
$85,741.11 |
$68,809.11 |
$61,320.20 |
$49,245.49 |
$42,107.59 |
$37,436.33 |
| 3.500 |
$119,339.15 |
$87,805.71 |
$70,929.31 |
$63,478.00 |
$51,497.52 |
$44,452.87 |
$39,872.92 |
| 4.000 |
$121,372.17 |
$89,900.62 |
$73,088.60 |
$65,680.59 |
$53,808.02 |
$46,869.27 |
$42,392.09 |
| 4.125 |
$121,883.75 |
$90,429.07 |
$73,634.50 |
$66,238.19 |
$54,394.68 |
|
$43,034.47 |
| 4.500 |
$123,426.48 |
$92,025.73 |
$75,286.71 |
$67,927.58 |
$56,176.10 |
$49,355.14 |
$44,991.12 |
| 5.000 |
$125,502.05 |
$94,180.87 |
$77,523.34 |
$70,218.52 |
$58,600.77 |
$51,908.67 |
$47,667.08 |
| 5.500 |
$127,598.79 |
$96,365.91 |
$79,798.16 |
$72,552.93 |
$61,080.95 |
$54,527.90 |
$50,416.82 |
| 6.000 |
$129,716.66 |
$98,580.65 |
$82,110.82 |
$74,930.27 |
$63,615.50 |
$57,210.74 |
$53,237.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
