| 樓價： |
$12,672,000.00 |
|
|
| 首期： |
$3,801,600.00 |
| |
| 貸款金額： |
$8,870,400.00 |
全期供款共： |
$14,230,689.72 |
| 每月供款額： |
$47,435.63 (4.125厘息計供300期) |
全期利息共： |
$5,360,289.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,336.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$475,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,383.09 |
$77,708.36 |
$60,661.25 |
$53,088.86 |
$40,794.46 |
$33,430.09 |
$28,530.71 |
| 1.500 |
$111,306.93 |
$79,648.65 |
$62,621.02 |
$55,062.39 |
$42,803.71 |
$35,475.95 |
$30,613.54 |
| 2.000 |
$113,252.26 |
$81,619.61 |
$64,620.60 |
$57,081.80 |
$44,873.88 |
$37,597.58 |
$32,786.73 |
| 2.500 |
$115,219.04 |
$83,621.17 |
$66,659.85 |
$59,146.87 |
$47,004.51 |
$39,794.10 |
$35,048.80 |
| 3.000 |
$117,207.26 |
$85,653.24 |
$68,738.59 |
$61,257.35 |
$49,195.03 |
$42,064.44 |
$37,397.96 |
| 3.500 |
$119,216.85 |
$87,715.72 |
$70,856.62 |
$63,412.94 |
$51,444.75 |
$44,407.31 |
$39,832.06 |
| 4.000 |
$121,247.78 |
$89,808.49 |
$73,013.70 |
$65,613.28 |
$53,752.88 |
$46,821.24 |
$42,348.65 |
| 4.125 |
$121,758.84 |
$90,336.40 |
$73,559.03 |
$66,170.31 |
$54,338.94 |
|
$42,990.37 |
| 4.500 |
$123,299.99 |
$91,931.41 |
$75,209.55 |
$67,857.96 |
$56,118.53 |
$49,304.56 |
$44,945.01 |
| 5.000 |
$125,373.43 |
$94,084.35 |
$77,443.89 |
$70,146.56 |
$58,540.71 |
$51,855.48 |
$47,618.23 |
| 5.500 |
$127,468.03 |
$96,267.15 |
$79,716.38 |
$72,478.57 |
$61,018.36 |
$54,472.02 |
$50,365.16 |
| 6.000 |
$129,583.72 |
$98,479.63 |
$82,026.67 |
$74,853.48 |
$63,550.30 |
$57,152.11 |
$53,182.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
