| 樓價： |
$12,644,000.00 |
|
|
| 首期： |
$3,793,200.00 |
| |
| 貸款金額： |
$8,850,800.00 |
全期供款共： |
$14,199,245.65 |
| 每月供款額： |
$47,330.82 (4.125厘息計供300期) |
全期利息共： |
$5,348,445.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,322.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$474,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,141.40 |
$77,536.66 |
$60,527.21 |
$52,971.55 |
$40,704.33 |
$33,356.23 |
$28,467.67 |
| 1.500 |
$111,060.98 |
$79,472.66 |
$62,482.66 |
$54,940.72 |
$42,709.13 |
$35,397.56 |
$30,545.90 |
| 2.000 |
$113,002.01 |
$81,439.27 |
$64,477.82 |
$56,955.67 |
$44,774.72 |
$37,514.50 |
$32,714.28 |
| 2.500 |
$114,964.46 |
$83,436.40 |
$66,512.56 |
$59,016.18 |
$46,900.65 |
$39,706.17 |
$34,971.36 |
| 3.000 |
$116,948.28 |
$85,463.98 |
$68,586.71 |
$61,122.00 |
$49,086.32 |
$41,971.49 |
$37,315.33 |
| 3.500 |
$118,953.43 |
$87,521.90 |
$70,700.06 |
$63,272.82 |
$51,331.07 |
$44,309.19 |
$39,744.05 |
| 4.000 |
$120,979.87 |
$89,610.05 |
$72,852.36 |
$65,468.30 |
$53,634.11 |
$46,717.78 |
$42,255.07 |
| 4.125 |
$121,489.80 |
$90,136.79 |
$73,396.50 |
$66,024.10 |
$54,218.87 |
|
$42,895.38 |
| 4.500 |
$123,027.55 |
$91,728.28 |
$75,043.37 |
$67,708.03 |
$55,994.53 |
$49,195.62 |
$44,845.70 |
| 5.000 |
$125,096.40 |
$93,876.47 |
$77,272.77 |
$69,991.56 |
$58,411.36 |
$51,740.90 |
$47,513.01 |
| 5.500 |
$127,186.37 |
$96,054.44 |
$79,540.24 |
$72,318.42 |
$60,883.53 |
$54,351.66 |
$50,253.87 |
| 6.000 |
$129,297.39 |
$98,262.03 |
$81,845.42 |
$74,688.08 |
$63,409.88 |
$57,025.83 |
$53,065.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
