| 樓價： |
$12,640,000.00 |
|
|
| 首期： |
$3,792,000.00 |
| |
| 貸款金額： |
$8,848,000.00 |
全期供款共： |
$14,194,753.64 |
| 每月供款額： |
$47,315.85 (4.125厘息計供300期) |
全期利息共： |
$5,346,753.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$126,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$474,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,106.87 |
$77,512.13 |
$60,508.07 |
$52,954.79 |
$40,691.45 |
$33,345.67 |
$28,458.66 |
| 1.500 |
$111,025.85 |
$79,447.52 |
$62,462.89 |
$54,923.34 |
$42,695.62 |
$35,386.37 |
$30,536.24 |
| 2.000 |
$112,966.27 |
$81,413.50 |
$64,457.42 |
$56,937.65 |
$44,760.56 |
$37,502.63 |
$32,703.93 |
| 2.500 |
$114,928.09 |
$83,410.01 |
$66,491.52 |
$58,997.51 |
$46,885.81 |
$39,693.61 |
$34,960.30 |
| 3.000 |
$116,911.28 |
$85,436.95 |
$68,565.01 |
$61,102.66 |
$49,070.80 |
$41,958.22 |
$37,303.52 |
| 3.500 |
$118,915.80 |
$87,494.22 |
$70,677.69 |
$63,252.81 |
$51,314.84 |
$44,295.17 |
$39,731.47 |
| 4.000 |
$120,941.60 |
$89,581.70 |
$72,829.32 |
$65,447.59 |
$53,617.14 |
$46,703.00 |
$42,241.71 |
| 4.125 |
$121,451.37 |
$90,108.27 |
$73,373.28 |
$66,003.21 |
$54,201.72 |
|
$42,881.81 |
| 4.500 |
$122,988.63 |
$91,699.26 |
$75,019.63 |
$67,686.61 |
$55,976.82 |
$49,180.06 |
$44,831.52 |
| 5.000 |
$125,056.83 |
$93,846.77 |
$77,248.32 |
$69,969.42 |
$58,392.88 |
$51,724.53 |
$47,497.98 |
| 5.500 |
$127,146.14 |
$96,024.05 |
$79,515.07 |
$72,295.54 |
$60,864.27 |
$54,334.46 |
$50,237.97 |
| 6.000 |
$129,256.49 |
$98,230.94 |
$81,819.53 |
$74,664.45 |
$63,389.82 |
$57,007.79 |
$53,048.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
