| 樓價： |
$12,543,000.00 |
|
|
| 首期： |
$3,762,900.00 |
| |
| 貸款金額： |
$8,780,100.00 |
全期供款共： |
$14,085,822.38 |
| 每月供款額： |
$46,952.74 (4.125厘息計供300期) |
全期利息共： |
$5,305,722.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,271.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$470,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,269.58 |
$76,917.29 |
$60,043.72 |
$52,548.42 |
$40,379.18 |
$33,089.78 |
$28,240.27 |
| 1.500 |
$110,173.83 |
$78,837.83 |
$61,983.55 |
$54,501.86 |
$42,367.97 |
$35,114.81 |
$30,301.90 |
| 2.000 |
$112,099.36 |
$80,788.73 |
$63,962.77 |
$56,500.71 |
$44,417.06 |
$37,214.83 |
$32,452.96 |
| 2.500 |
$114,046.12 |
$82,769.92 |
$65,981.26 |
$58,544.76 |
$46,526.00 |
$39,389.00 |
$34,692.01 |
| 3.000 |
$116,014.10 |
$84,781.30 |
$68,038.84 |
$60,633.76 |
$48,694.22 |
$41,636.23 |
$37,017.26 |
| 3.500 |
$118,003.23 |
$86,822.78 |
$70,135.30 |
$62,767.40 |
$50,921.04 |
$43,955.25 |
$39,426.57 |
| 4.000 |
$120,013.49 |
$88,894.24 |
$72,270.42 |
$64,945.34 |
$53,205.68 |
$46,344.60 |
$41,917.54 |
| 4.125 |
$120,519.34 |
$89,416.78 |
$72,810.21 |
$65,496.70 |
$53,785.77 |
|
$42,552.73 |
| 4.500 |
$122,044.81 |
$90,995.56 |
$74,443.92 |
$67,167.18 |
$55,547.25 |
$48,802.65 |
$44,487.48 |
| 5.000 |
$124,097.14 |
$93,126.58 |
$76,655.51 |
$69,432.47 |
$57,944.77 |
$51,327.59 |
$47,133.48 |
| 5.500 |
$126,170.41 |
$95,287.16 |
$78,904.87 |
$71,740.74 |
$60,397.19 |
$53,917.50 |
$49,852.44 |
| 6.000 |
$128,264.57 |
$97,477.11 |
$81,191.64 |
$74,091.47 |
$62,903.36 |
$56,570.31 |
$52,641.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
