| 樓價： |
$12,524,000.00 |
|
|
| 首期： |
$3,757,200.00 |
| |
| 貸款金額： |
$8,766,800.00 |
全期供款共： |
$14,064,485.33 |
| 每月供款額： |
$46,881.62 (4.125厘息計供300期) |
全期利息共： |
$5,297,685.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,262.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$469,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,105.58 |
$76,800.78 |
$59,952.77 |
$52,468.82 |
$40,318.01 |
$33,039.65 |
$28,197.49 |
| 1.500 |
$110,006.94 |
$78,718.41 |
$61,889.65 |
$54,419.30 |
$42,303.79 |
$35,061.62 |
$30,256.00 |
| 2.000 |
$111,929.55 |
$80,666.35 |
$63,865.88 |
$56,415.12 |
$44,349.78 |
$37,158.46 |
$32,403.80 |
| 2.500 |
$113,873.37 |
$82,644.54 |
$65,881.31 |
$58,456.08 |
$46,455.53 |
$39,329.33 |
$34,639.46 |
| 3.000 |
$115,838.36 |
$84,652.87 |
$67,935.77 |
$60,541.91 |
$48,620.46 |
$41,573.16 |
$36,961.18 |
| 3.500 |
$117,824.48 |
$86,691.26 |
$70,029.06 |
$62,672.32 |
$50,843.91 |
$43,888.67 |
$39,366.85 |
| 4.000 |
$119,831.69 |
$88,759.59 |
$72,160.95 |
$64,846.96 |
$53,125.08 |
$46,274.40 |
$41,854.04 |
| 4.125 |
$120,336.78 |
$89,281.33 |
$72,699.92 |
$65,397.49 |
$53,704.30 |
|
$42,488.27 |
| 4.500 |
$121,859.93 |
$90,857.72 |
$74,331.16 |
$67,065.43 |
$55,463.11 |
$48,728.72 |
$44,420.09 |
| 5.000 |
$123,909.15 |
$92,985.52 |
$76,539.40 |
$69,327.30 |
$57,857.00 |
$51,249.84 |
$47,062.08 |
| 5.500 |
$125,979.29 |
$95,142.82 |
$78,785.35 |
$71,632.07 |
$60,305.70 |
$53,835.82 |
$49,776.93 |
| 6.000 |
$128,070.28 |
$97,329.45 |
$81,068.65 |
$73,979.24 |
$62,808.08 |
$56,484.62 |
$52,561.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
