| 樓價： |
$12,515,000.00 |
|
|
| 首期： |
$3,754,500.00 |
| |
| 貸款金額： |
$8,760,500.00 |
全期供款共： |
$14,054,378.31 |
| 每月供款額： |
$46,847.93 (4.125厘息計供300期) |
全期利息共： |
$5,293,878.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,257.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$469,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,027.89 |
$76,745.59 |
$59,909.69 |
$52,431.11 |
$40,289.04 |
$33,015.91 |
$28,177.23 |
| 1.500 |
$109,927.89 |
$78,661.84 |
$61,845.18 |
$54,380.19 |
$42,273.39 |
$35,036.42 |
$30,234.26 |
| 2.000 |
$111,849.11 |
$80,608.39 |
$63,819.99 |
$56,374.58 |
$44,317.91 |
$37,131.76 |
$32,380.51 |
| 2.500 |
$113,791.54 |
$82,585.15 |
$65,833.97 |
$58,414.07 |
$46,422.14 |
$39,301.07 |
$34,614.57 |
| 3.000 |
$115,755.12 |
$84,592.04 |
$67,886.95 |
$60,498.40 |
$48,585.52 |
$41,543.28 |
$36,934.62 |
| 3.500 |
$117,739.81 |
$86,628.96 |
$69,978.74 |
$62,627.29 |
$50,807.37 |
$43,857.13 |
$39,338.56 |
| 4.000 |
$119,745.58 |
$88,695.80 |
$72,109.09 |
$64,800.36 |
$53,086.91 |
$46,241.15 |
$41,823.97 |
| 4.125 |
$120,250.31 |
$89,217.17 |
$72,647.67 |
$65,350.49 |
$53,665.70 |
|
$42,457.74 |
| 4.500 |
$121,772.36 |
$90,792.43 |
$74,277.74 |
$67,017.24 |
$55,423.25 |
$48,693.70 |
$44,388.17 |
| 5.000 |
$123,820.11 |
$92,918.69 |
$76,484.40 |
$69,277.48 |
$57,815.42 |
$51,213.01 |
$47,028.26 |
| 5.500 |
$125,888.76 |
$95,074.45 |
$78,728.73 |
$71,580.60 |
$60,262.37 |
$53,797.13 |
$49,741.16 |
| 6.000 |
$127,978.24 |
$97,259.51 |
$81,010.40 |
$73,926.08 |
$62,762.94 |
$56,444.02 |
$52,523.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
