| 樓價： |
$12,501,000.00 |
|
|
| 首期： |
$3,750,300.00 |
| |
| 貸款金額： |
$8,750,700.00 |
全期供款共： |
$14,038,656.27 |
| 每月供款額： |
$46,795.52 (4.125厘息計供300期) |
全期利息共： |
$5,287,956.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$125,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$468,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,907.04 |
$76,659.74 |
$59,842.67 |
$52,372.46 |
$40,243.97 |
$32,978.98 |
$28,145.71 |
| 1.500 |
$109,804.92 |
$78,573.85 |
$61,776.00 |
$54,319.36 |
$42,226.10 |
$34,997.23 |
$30,200.43 |
| 2.000 |
$111,723.99 |
$80,518.21 |
$63,748.59 |
$56,311.52 |
$44,268.33 |
$37,090.22 |
$32,344.29 |
| 2.500 |
$113,664.24 |
$82,492.76 |
$65,760.32 |
$58,348.72 |
$46,370.21 |
$39,257.10 |
$34,575.84 |
| 3.000 |
$115,625.62 |
$84,497.41 |
$67,811.01 |
$60,430.73 |
$48,531.17 |
$41,496.81 |
$36,893.30 |
| 3.500 |
$117,608.10 |
$86,532.06 |
$69,900.46 |
$62,557.23 |
$50,750.54 |
$43,808.07 |
$39,294.55 |
| 4.000 |
$119,611.62 |
$88,596.58 |
$72,028.43 |
$64,727.87 |
$53,027.52 |
$46,189.42 |
$41,777.18 |
| 4.125 |
$120,115.79 |
$89,117.37 |
$72,566.41 |
$65,277.39 |
$53,605.67 |
|
$42,410.24 |
| 4.500 |
$121,636.14 |
$90,690.86 |
$74,194.65 |
$66,942.27 |
$55,361.25 |
$48,639.23 |
$44,338.51 |
| 5.000 |
$123,681.60 |
$92,814.75 |
$76,398.84 |
$69,199.98 |
$57,750.75 |
$51,155.72 |
$46,975.65 |
| 5.500 |
$125,747.93 |
$94,968.09 |
$78,640.66 |
$71,500.52 |
$60,194.95 |
$53,736.95 |
$49,685.51 |
| 6.000 |
$127,835.08 |
$97,150.71 |
$80,919.77 |
$73,843.38 |
$62,692.73 |
$56,380.88 |
$52,464.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
