| 樓價： |
$12,499,000.00 |
|
|
| 首期： |
$3,749,700.00 |
| |
| 貸款金額： |
$8,749,300.00 |
全期供款共： |
$14,036,410.26 |
| 每月供款額： |
$46,788.03 (4.125厘息計供300期) |
全期利息共： |
$5,287,110.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,249.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$468,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,889.78 |
$76,647.47 |
$59,833.10 |
$52,364.08 |
$40,237.53 |
$32,973.70 |
$28,141.21 |
| 1.500 |
$109,787.35 |
$78,561.28 |
$61,766.11 |
$54,310.67 |
$42,219.35 |
$34,991.63 |
$30,195.60 |
| 2.000 |
$111,706.12 |
$80,505.33 |
$63,738.39 |
$56,302.51 |
$44,261.25 |
$37,084.29 |
$32,339.12 |
| 2.500 |
$113,646.06 |
$82,479.57 |
$65,749.80 |
$58,339.39 |
$46,362.79 |
$39,250.82 |
$34,570.31 |
| 3.000 |
$115,607.13 |
$84,483.89 |
$67,800.16 |
$60,421.06 |
$48,523.41 |
$41,490.17 |
$36,887.40 |
| 3.500 |
$117,589.29 |
$86,518.21 |
$69,889.27 |
$62,547.22 |
$50,742.42 |
$43,801.06 |
$39,288.27 |
| 4.000 |
$119,592.49 |
$88,582.41 |
$72,016.90 |
$64,717.52 |
$53,019.04 |
$46,182.03 |
$41,770.50 |
| 4.125 |
$120,096.57 |
$89,103.11 |
$72,554.80 |
$65,266.94 |
$53,597.09 |
|
$42,403.46 |
| 4.500 |
$121,616.68 |
$90,676.35 |
$74,182.78 |
$66,931.56 |
$55,352.39 |
$48,631.45 |
$44,331.42 |
| 5.000 |
$123,661.81 |
$92,799.90 |
$76,386.61 |
$69,188.91 |
$57,741.51 |
$51,147.54 |
$46,968.13 |
| 5.500 |
$125,727.81 |
$94,952.90 |
$78,628.08 |
$71,489.08 |
$60,185.32 |
$53,728.36 |
$49,677.56 |
| 6.000 |
$127,814.63 |
$97,135.17 |
$80,906.83 |
$73,831.57 |
$62,682.70 |
$56,371.86 |
$52,456.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
