| 樓價： |
$12,479,000.00 |
|
|
| 首期： |
$3,743,700.00 |
| |
| 貸款金額： |
$8,735,300.00 |
全期供款共： |
$14,013,950.21 |
| 每月供款額： |
$46,713.17 (4.125厘息計供300期) |
全期利息共： |
$5,278,650.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,239.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,790.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$467,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,717.14 |
$76,524.83 |
$59,737.35 |
$52,280.29 |
$40,173.15 |
$32,920.94 |
$28,096.18 |
| 1.500 |
$109,611.68 |
$78,435.57 |
$61,667.28 |
$54,223.77 |
$42,151.79 |
$34,935.64 |
$30,147.29 |
| 2.000 |
$111,527.38 |
$80,376.51 |
$63,636.40 |
$56,212.42 |
$44,190.43 |
$37,024.95 |
$32,287.37 |
| 2.500 |
$113,464.21 |
$82,347.59 |
$65,644.59 |
$58,246.04 |
$46,288.61 |
$39,188.02 |
$34,515.00 |
| 3.000 |
$115,422.14 |
$84,348.71 |
$67,691.67 |
$60,324.38 |
$48,445.76 |
$41,423.78 |
$36,828.38 |
| 3.500 |
$117,401.13 |
$86,379.77 |
$69,777.44 |
$62,447.13 |
$50,661.22 |
$43,730.97 |
$39,225.40 |
| 4.000 |
$119,401.12 |
$88,440.67 |
$71,901.67 |
$64,613.96 |
$52,934.20 |
$46,108.13 |
$41,703.66 |
| 4.125 |
$119,904.40 |
$88,960.53 |
$72,438.70 |
$65,162.51 |
$53,511.33 |
|
$42,335.61 |
| 4.500 |
$121,422.08 |
$90,531.26 |
$74,064.08 |
$66,824.46 |
$55,263.82 |
$48,553.63 |
$44,260.48 |
| 5.000 |
$123,463.94 |
$92,651.41 |
$76,264.38 |
$69,078.20 |
$57,649.11 |
$51,065.69 |
$46,892.98 |
| 5.500 |
$125,526.63 |
$94,800.96 |
$78,502.26 |
$71,374.69 |
$60,089.02 |
$53,642.38 |
$49,598.07 |
| 6.000 |
$127,610.11 |
$96,979.74 |
$80,777.37 |
$73,713.43 |
$62,582.40 |
$56,281.66 |
$52,372.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
