| 樓價： |
$124,663,000.00 |
|
|
| 首期： |
$37,398,900.00 |
| |
| 貸款金額： |
$87,264,100.00 |
全期供款共： |
$139,996,880.77 |
| 每月供款額： |
$466,656.27 (4.125厘息計供300期) |
全期利息共： |
$52,732,780.77 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$71,331.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,246,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,298,178.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,076,075.16 |
$764,469.48 |
$596,765.59 |
$522,270.85 |
$401,322.63 |
$328,874.36 |
$280,675.83 |
| 1.500 |
$1,095,001.23 |
$783,557.44 |
$616,045.19 |
$541,685.81 |
$421,088.91 |
$349,000.84 |
$301,166.05 |
| 2.000 |
$1,114,138.73 |
$802,947.12 |
$635,716.41 |
$561,552.08 |
$441,454.54 |
$369,872.67 |
$322,545.11 |
| 2.500 |
$1,133,487.35 |
$822,637.81 |
$655,777.87 |
$581,867.60 |
$462,414.99 |
$391,481.36 |
$344,798.70 |
| 3.000 |
$1,153,046.74 |
$842,628.65 |
$676,227.84 |
$602,629.85 |
$483,964.60 |
$413,816.24 |
$367,908.97 |
| 3.500 |
$1,172,816.47 |
$862,918.62 |
$697,064.30 |
$623,835.82 |
$506,096.63 |
$436,864.65 |
$391,854.81 |
| 4.000 |
$1,192,796.08 |
$883,506.59 |
$718,284.91 |
$645,482.01 |
$528,803.28 |
$460,612.07 |
$416,612.16 |
| 4.125 |
$1,197,823.72 |
$888,699.99 |
$723,649.78 |
$650,961.90 |
$534,568.72 |
|
$422,925.23 |
| 4.500 |
$1,212,985.07 |
$904,391.25 |
$739,887.01 |
$667,564.51 |
$552,075.78 |
$485,042.21 |
$442,154.38 |
| 5.000 |
$1,233,382.85 |
$925,571.17 |
$761,867.69 |
$690,078.94 |
$575,904.44 |
$510,137.24 |
$468,452.56 |
| 5.500 |
$1,253,988.84 |
$947,044.80 |
$784,223.72 |
$713,020.52 |
$600,278.67 |
$535,877.92 |
$495,475.96 |
| 6.000 |
$1,274,802.36 |
$968,810.42 |
$806,951.59 |
$736,384.07 |
$625,187.12 |
$562,243.82 |
$523,192.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
