| 樓價： |
$12,461,000.00 |
|
|
| 首期： |
$3,738,300.00 |
| |
| 貸款金額： |
$8,722,700.00 |
全期供款共： |
$13,993,736.16 |
| 每月供款額： |
$46,645.79 (4.125厘息計供300期) |
全期利息共： |
$5,271,036.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,230.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$467,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,561.77 |
$76,414.45 |
$59,651.19 |
$52,204.88 |
$40,115.20 |
$32,873.45 |
$28,055.65 |
| 1.500 |
$109,453.57 |
$78,322.43 |
$61,578.33 |
$54,145.55 |
$42,090.99 |
$34,885.25 |
$30,103.80 |
| 2.000 |
$111,366.51 |
$80,260.58 |
$63,544.61 |
$56,131.33 |
$44,126.69 |
$36,971.54 |
$32,240.80 |
| 2.500 |
$113,300.55 |
$82,228.81 |
$65,549.91 |
$58,162.02 |
$46,221.84 |
$39,131.49 |
$34,465.21 |
| 3.000 |
$115,255.65 |
$84,227.04 |
$67,594.03 |
$60,237.36 |
$48,375.88 |
$41,364.03 |
$36,775.26 |
| 3.500 |
$117,231.79 |
$86,255.18 |
$69,676.79 |
$62,357.06 |
$50,588.15 |
$43,667.89 |
$39,168.82 |
| 4.000 |
$119,228.90 |
$88,313.10 |
$71,797.95 |
$64,520.76 |
$52,857.85 |
$46,041.62 |
$41,643.50 |
| 4.125 |
$119,731.45 |
$88,832.22 |
$72,334.21 |
$65,068.51 |
$53,434.15 |
|
$42,274.54 |
| 4.500 |
$121,246.94 |
$90,400.67 |
$73,957.25 |
$66,728.07 |
$55,184.11 |
$48,483.60 |
$44,196.64 |
| 5.000 |
$123,285.85 |
$92,517.77 |
$76,154.38 |
$68,978.56 |
$57,565.96 |
$50,992.04 |
$46,825.34 |
| 5.500 |
$125,345.57 |
$94,664.22 |
$78,389.03 |
$71,271.74 |
$60,002.35 |
$53,565.01 |
$49,526.53 |
| 6.000 |
$127,426.04 |
$96,839.85 |
$80,660.85 |
$73,607.10 |
$62,492.13 |
$56,200.48 |
$52,296.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
