| 樓價： |
$12,460,000.00 |
|
|
| 首期： |
$3,738,000.00 |
| |
| 貸款金額： |
$8,722,000.00 |
全期供款共： |
$13,992,613.16 |
| 每月供款額： |
$46,642.04 (4.125厘息計供300期) |
全期利息共： |
$5,270,613.16 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,230.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$124,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$467,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,553.14 |
$76,408.31 |
$59,646.40 |
$52,200.69 |
$40,111.98 |
$32,870.82 |
$28,053.40 |
| 1.500 |
$109,444.79 |
$78,316.15 |
$61,573.39 |
$54,141.21 |
$42,087.61 |
$34,882.45 |
$30,101.38 |
| 2.000 |
$111,357.57 |
$80,254.13 |
$63,539.51 |
$56,126.83 |
$44,123.14 |
$36,968.58 |
$32,238.21 |
| 2.500 |
$113,291.45 |
$82,222.21 |
$65,544.65 |
$58,157.35 |
$46,218.13 |
$39,128.35 |
$34,462.44 |
| 3.000 |
$115,246.40 |
$84,220.28 |
$67,588.61 |
$60,232.53 |
$48,372.00 |
$41,360.71 |
$36,772.30 |
| 3.500 |
$117,222.38 |
$86,248.25 |
$69,671.20 |
$62,352.06 |
$50,584.09 |
$43,664.39 |
$39,165.68 |
| 4.000 |
$119,219.33 |
$88,306.01 |
$71,792.19 |
$64,515.58 |
$52,853.60 |
$46,037.93 |
$41,640.16 |
| 4.125 |
$119,721.84 |
$88,825.09 |
$72,328.41 |
$65,063.29 |
$53,429.86 |
|
$42,271.15 |
| 4.500 |
$121,237.21 |
$90,393.42 |
$73,951.31 |
$66,722.71 |
$55,179.68 |
$48,479.71 |
$44,193.09 |
| 5.000 |
$123,275.95 |
$92,510.34 |
$76,148.27 |
$68,973.02 |
$57,561.34 |
$50,987.94 |
$46,821.58 |
| 5.500 |
$125,335.51 |
$94,656.62 |
$78,382.74 |
$71,266.02 |
$59,997.53 |
$53,560.71 |
$49,522.56 |
| 6.000 |
$127,415.81 |
$96,832.08 |
$80,654.38 |
$73,601.19 |
$62,487.12 |
$56,195.97 |
$52,292.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
