| 樓價： |
$12,369,000.00 |
|
|
| 首期： |
$3,710,700.00 |
| |
| 貸款金額： |
$8,658,300.00 |
全期供款共： |
$13,890,419.92 |
| 每月供款額： |
$46,301.40 (4.125厘息計供300期) |
全期利息共： |
$5,232,119.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,184.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$123,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$463,838.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$106,767.63 |
$75,850.28 |
$59,210.78 |
$51,819.45 |
$39,819.03 |
$32,630.75 |
$27,848.51 |
| 1.500 |
$108,645.47 |
$77,744.17 |
$61,123.69 |
$53,745.79 |
$41,780.23 |
$34,627.69 |
$29,881.54 |
| 2.000 |
$110,544.28 |
$79,668.01 |
$63,075.46 |
$55,716.91 |
$43,800.90 |
$36,698.58 |
$32,002.76 |
| 2.500 |
$112,464.04 |
$81,621.71 |
$65,065.95 |
$57,732.61 |
$45,880.58 |
$38,842.58 |
$34,210.75 |
| 3.000 |
$114,404.72 |
$83,605.19 |
$67,094.99 |
$59,792.63 |
$48,018.72 |
$41,058.64 |
$36,503.74 |
| 3.500 |
$116,366.26 |
$85,618.35 |
$69,162.37 |
$61,896.68 |
$50,214.65 |
$43,345.49 |
$38,879.64 |
| 4.000 |
$118,348.63 |
$87,661.08 |
$71,267.87 |
$64,044.40 |
$52,467.59 |
$45,701.70 |
$41,336.05 |
| 4.125 |
$118,847.47 |
$88,176.36 |
$71,800.17 |
$64,588.11 |
$53,039.64 |
|
$41,962.43 |
| 4.500 |
$120,351.77 |
$89,733.24 |
$73,411.22 |
$66,235.41 |
$54,776.68 |
$48,125.64 |
$43,870.33 |
| 5.000 |
$122,375.62 |
$91,834.71 |
$75,592.13 |
$68,469.28 |
$57,140.95 |
$50,615.56 |
$46,479.63 |
| 5.500 |
$124,420.14 |
$93,965.31 |
$77,810.28 |
$70,745.54 |
$59,559.35 |
$53,169.54 |
$49,160.88 |
| 6.000 |
$126,485.25 |
$96,124.88 |
$80,065.33 |
$73,063.66 |
$62,030.75 |
$55,785.55 |
$51,910.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
