| 樓價： |
$122,825,000.00 |
|
|
| 首期： |
$36,847,500.00 |
| |
| 貸款金額： |
$85,977,500.00 |
全期供款共： |
$137,932,801.88 |
| 每月供款額： |
$459,776.01 (4.125厘息計供300期) |
全期利息共： |
$51,955,301.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$70,412.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,228,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,220,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,060,209.78 |
$753,198.33 |
$587,967.03 |
$514,570.62 |
$395,405.63 |
$324,025.51 |
$276,537.62 |
| 1.500 |
$1,078,856.80 |
$772,004.87 |
$606,962.37 |
$533,699.33 |
$414,880.48 |
$343,855.25 |
$296,725.73 |
| 2.000 |
$1,097,712.15 |
$791,108.67 |
$626,343.57 |
$553,272.69 |
$434,945.84 |
$364,419.36 |
$317,789.58 |
| 2.500 |
$1,116,775.50 |
$810,509.05 |
$646,109.24 |
$573,288.69 |
$455,597.26 |
$385,709.45 |
$339,715.07 |
| 3.000 |
$1,136,046.51 |
$830,205.14 |
$666,257.71 |
$593,744.83 |
$476,829.15 |
$407,715.03 |
$362,484.61 |
| 3.500 |
$1,155,524.76 |
$850,195.97 |
$686,786.96 |
$614,638.14 |
$498,634.87 |
$430,423.63 |
$386,077.40 |
| 4.000 |
$1,175,209.80 |
$870,480.39 |
$707,694.69 |
$635,965.19 |
$521,006.74 |
$453,820.92 |
$410,469.74 |
| 4.125 |
$1,180,163.31 |
$875,597.22 |
$712,980.47 |
$641,364.28 |
$526,687.17 |
|
$416,689.72 |
| 4.500 |
$1,195,101.12 |
$891,057.13 |
$728,978.31 |
$657,722.10 |
$543,936.12 |
$477,890.87 |
$435,635.36 |
| 5.000 |
$1,215,198.17 |
$911,924.78 |
$750,634.90 |
$679,904.59 |
$567,413.45 |
$502,615.90 |
$461,545.81 |
| 5.500 |
$1,235,500.34 |
$933,081.81 |
$772,661.32 |
$702,507.93 |
$591,428.31 |
$527,977.07 |
$488,170.79 |
| 6.000 |
$1,256,006.99 |
$954,526.52 |
$795,054.10 |
$725,527.00 |
$615,969.51 |
$553,954.24 |
$515,478.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
