| 樓價： |
$12,242,000.00 |
|
|
| 首期： |
$3,672,600.00 |
| |
| 貸款金額： |
$8,569,400.00 |
全期供款共： |
$13,747,798.58 |
| 每月供款額： |
$45,826.00 (4.125厘息計供300期) |
全期利息共： |
$5,178,398.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,121.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,420.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$459,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,671.39 |
$75,071.48 |
$58,602.83 |
$51,287.39 |
$39,410.18 |
$32,295.71 |
$27,562.58 |
| 1.500 |
$107,529.94 |
$76,945.93 |
$60,496.10 |
$53,193.95 |
$41,351.25 |
$34,272.14 |
$29,574.73 |
| 2.000 |
$109,409.26 |
$78,850.01 |
$62,427.83 |
$55,144.83 |
$43,351.17 |
$36,321.77 |
$31,674.17 |
| 2.500 |
$111,309.31 |
$80,783.65 |
$64,397.88 |
$57,139.83 |
$45,409.50 |
$38,443.76 |
$33,859.49 |
| 3.000 |
$113,230.05 |
$82,746.76 |
$66,406.08 |
$59,178.70 |
$47,525.69 |
$40,637.06 |
$36,128.94 |
| 3.500 |
$115,171.46 |
$84,739.26 |
$68,452.24 |
$61,261.14 |
$49,699.07 |
$42,900.44 |
$38,480.44 |
| 4.000 |
$117,133.47 |
$86,761.01 |
$70,536.12 |
$63,386.82 |
$51,928.88 |
$45,232.45 |
$40,911.63 |
| 4.125 |
$117,627.19 |
$87,271.00 |
$71,062.95 |
$63,924.95 |
$52,495.05 |
|
$41,531.57 |
| 4.500 |
$119,116.04 |
$88,811.90 |
$72,657.46 |
$65,555.33 |
$54,214.26 |
$47,631.51 |
$43,419.89 |
| 5.000 |
$121,119.12 |
$90,891.78 |
$74,815.98 |
$67,766.27 |
$56,554.25 |
$50,095.86 |
$46,002.39 |
| 5.500 |
$123,142.64 |
$93,000.51 |
$77,011.36 |
$70,019.15 |
$58,947.81 |
$52,623.61 |
$48,656.11 |
| 6.000 |
$125,186.55 |
$95,137.91 |
$79,243.25 |
$72,313.47 |
$61,393.84 |
$55,212.76 |
$51,377.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
