| 樓價： |
$12,218,000.00 |
|
|
| 首期： |
$3,665,400.00 |
| |
| 貸款金額： |
$8,552,600.00 |
全期供款共： |
$13,720,846.52 |
| 每月供款額： |
$45,736.16 (4.125厘息計供300期) |
全期利息共： |
$5,168,246.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,109.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$458,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,464.22 |
$74,924.30 |
$58,487.94 |
$51,186.84 |
$39,332.92 |
$32,232.39 |
$27,508.54 |
| 1.500 |
$107,319.13 |
$76,795.08 |
$60,377.50 |
$53,089.67 |
$41,270.18 |
$34,204.95 |
$29,516.75 |
| 2.000 |
$109,194.76 |
$78,695.43 |
$62,305.44 |
$55,036.73 |
$43,266.18 |
$36,250.57 |
$31,612.08 |
| 2.500 |
$111,091.09 |
$80,625.28 |
$64,271.63 |
$57,027.81 |
$45,320.47 |
$38,368.39 |
$33,793.11 |
| 3.000 |
$113,008.07 |
$82,584.54 |
$66,275.89 |
$59,062.69 |
$47,432.51 |
$40,557.40 |
$36,058.11 |
| 3.500 |
$114,945.67 |
$84,573.13 |
$68,318.04 |
$61,141.04 |
$49,601.63 |
$42,816.33 |
$38,405.00 |
| 4.000 |
$116,903.83 |
$86,590.92 |
$70,397.83 |
$63,262.55 |
$51,827.07 |
$45,143.77 |
$40,831.42 |
| 4.125 |
$117,396.58 |
$87,099.91 |
$70,923.63 |
$63,799.62 |
$52,392.13 |
|
$41,450.15 |
| 4.500 |
$118,882.52 |
$88,637.79 |
$72,515.02 |
$65,426.82 |
$54,107.97 |
$47,538.13 |
$43,334.77 |
| 5.000 |
$120,881.67 |
$90,713.59 |
$74,669.30 |
$67,633.42 |
$56,443.37 |
$49,997.65 |
$45,912.21 |
| 5.500 |
$122,901.23 |
$92,818.18 |
$76,860.38 |
$69,881.88 |
$58,832.25 |
$52,520.45 |
$48,560.72 |
| 6.000 |
$124,941.12 |
$94,951.39 |
$79,087.90 |
$72,171.70 |
$61,273.48 |
$55,104.52 |
$51,277.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
