| 樓價： |
$12,205,000.00 |
|
|
| 首期： |
$3,661,500.00 |
| |
| 貸款金額： |
$8,543,500.00 |
全期供款共： |
$13,706,247.48 |
| 每月供款額： |
$45,687.49 (4.125厘息計供300期) |
全期利息共： |
$5,162,747.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,102.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$122,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$457,688.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$105,352.01 |
$74,844.58 |
$58,425.71 |
$51,132.38 |
$39,291.07 |
$32,198.10 |
$27,479.27 |
| 1.500 |
$107,204.94 |
$76,713.37 |
$60,313.26 |
$53,033.18 |
$41,226.27 |
$34,168.56 |
$29,485.35 |
| 2.000 |
$109,078.58 |
$78,611.69 |
$62,239.15 |
$54,978.17 |
$43,220.14 |
$36,212.00 |
$31,578.44 |
| 2.500 |
$110,972.89 |
$80,539.49 |
$64,203.24 |
$56,967.14 |
$45,272.25 |
$38,327.57 |
$33,757.15 |
| 3.000 |
$112,887.83 |
$82,496.67 |
$66,205.38 |
$58,999.84 |
$47,382.05 |
$40,514.24 |
$36,019.74 |
| 3.500 |
$114,823.36 |
$84,483.14 |
$68,245.35 |
$61,075.99 |
$49,548.86 |
$42,770.77 |
$38,364.13 |
| 4.000 |
$116,779.45 |
$86,498.78 |
$70,322.93 |
$63,195.24 |
$51,771.93 |
$45,095.74 |
$40,787.98 |
| 4.125 |
$117,271.67 |
$87,007.24 |
$70,848.17 |
$63,731.74 |
$52,336.39 |
|
$41,406.05 |
| 4.500 |
$118,756.03 |
$88,543.47 |
$72,437.86 |
$65,357.20 |
$54,050.40 |
$47,487.55 |
$43,288.66 |
| 5.000 |
$120,753.05 |
$90,617.07 |
$74,589.86 |
$67,561.45 |
$56,383.32 |
$49,944.45 |
$45,863.36 |
| 5.500 |
$122,770.46 |
$92,719.43 |
$76,778.60 |
$69,807.52 |
$58,769.65 |
$52,464.56 |
$48,509.05 |
| 6.000 |
$124,808.19 |
$94,850.37 |
$79,003.75 |
$72,094.91 |
$61,208.29 |
$55,045.89 |
$51,222.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
