| 樓價： |
$121,622,000.00 |
|
|
| 首期： |
$36,486,600.00 |
| |
| 貸款金額： |
$85,135,400.00 |
全期供款共： |
$136,581,829.68 |
| 每月供款額： |
$455,272.77 (4.125厘息計供300期) |
全期利息共： |
$51,446,429.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$69,811.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,216,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,168,935.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,049,825.64 |
$745,821.19 |
$582,208.23 |
$509,530.70 |
$391,532.86 |
$320,851.87 |
$273,829.09 |
| 1.500 |
$1,068,290.02 |
$764,443.53 |
$601,017.52 |
$528,472.05 |
$410,816.96 |
$340,487.39 |
$293,819.47 |
| 2.000 |
$1,086,960.69 |
$783,360.22 |
$620,208.89 |
$547,853.71 |
$430,685.80 |
$360,850.09 |
$314,677.02 |
| 2.500 |
$1,105,837.33 |
$802,570.58 |
$639,780.97 |
$567,673.66 |
$451,134.95 |
$381,931.65 |
$336,387.76 |
| 3.000 |
$1,124,919.59 |
$822,073.76 |
$659,732.10 |
$587,929.44 |
$472,158.88 |
$403,721.70 |
$358,934.28 |
| 3.500 |
$1,144,207.06 |
$841,868.79 |
$680,060.28 |
$608,618.11 |
$493,751.03 |
$426,207.88 |
$382,295.99 |
| 4.000 |
$1,163,699.29 |
$861,954.53 |
$700,763.23 |
$629,736.27 |
$515,903.78 |
$449,376.01 |
$406,449.42 |
| 4.125 |
$1,168,604.29 |
$867,021.25 |
$705,997.23 |
$635,082.48 |
$521,528.58 |
|
$412,608.49 |
| 4.500 |
$1,183,395.79 |
$882,329.74 |
$721,838.38 |
$651,280.10 |
$538,608.58 |
$473,210.20 |
$431,368.57 |
| 5.000 |
$1,203,296.00 |
$902,993.01 |
$743,282.87 |
$673,245.32 |
$561,855.96 |
$497,693.07 |
$457,025.24 |
| 5.500 |
$1,223,399.33 |
$923,942.81 |
$765,093.55 |
$695,627.27 |
$585,635.61 |
$522,805.84 |
$483,389.44 |
| 6.000 |
$1,243,705.13 |
$945,177.48 |
$787,267.00 |
$718,420.89 |
$609,936.45 |
$548,528.58 |
$510,429.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
