| 樓價： |
$12,109,000.00 |
|
|
| 首期： |
$3,632,700.00 |
| |
| 貸款金額： |
$8,476,300.00 |
全期供款共： |
$13,598,439.23 |
| 每月供款額： |
$45,328.13 (4.125厘息計供300期) |
全期利息共： |
$5,122,139.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,054.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$121,090.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$454,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$104,523.35 |
$74,255.88 |
$57,966.15 |
$50,730.19 |
$38,982.02 |
$31,944.84 |
$27,263.13 |
| 1.500 |
$106,361.71 |
$76,109.97 |
$59,838.85 |
$52,616.04 |
$40,902.00 |
$33,899.80 |
$29,253.42 |
| 2.000 |
$108,220.61 |
$77,993.36 |
$61,749.60 |
$54,545.73 |
$42,880.19 |
$35,927.17 |
$31,330.06 |
| 2.500 |
$110,100.02 |
$79,906.00 |
$63,698.24 |
$56,519.05 |
$44,916.16 |
$38,026.10 |
$33,491.63 |
| 3.000 |
$111,999.90 |
$81,847.78 |
$65,684.63 |
$58,535.77 |
$47,009.36 |
$40,195.57 |
$35,736.42 |
| 3.500 |
$113,920.21 |
$83,818.63 |
$67,708.56 |
$60,595.59 |
$49,159.13 |
$42,434.36 |
$38,062.37 |
| 4.000 |
$115,860.90 |
$85,818.42 |
$69,769.79 |
$62,698.17 |
$51,364.71 |
$44,741.03 |
$40,467.15 |
| 4.125 |
$116,349.26 |
$86,322.87 |
$70,290.91 |
$63,230.45 |
$51,924.73 |
|
$41,080.37 |
| 4.500 |
$117,821.94 |
$87,847.02 |
$71,868.09 |
$64,843.13 |
$53,625.26 |
$47,114.03 |
$42,948.17 |
| 5.000 |
$119,803.25 |
$89,904.31 |
$74,003.16 |
$67,030.04 |
$55,939.83 |
$49,551.61 |
$45,502.61 |
| 5.500 |
$121,804.79 |
$91,990.13 |
$76,174.69 |
$69,258.44 |
$58,307.39 |
$52,051.90 |
$48,127.50 |
| 6.000 |
$123,826.49 |
$94,104.31 |
$78,382.33 |
$71,527.84 |
$60,726.85 |
$54,612.92 |
$50,819.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
