| 樓價： |
$120,290,000.00 |
|
|
| 首期： |
$36,087,000.00 |
| |
| 貸款金額： |
$84,203,000.00 |
全期供款共： |
$135,085,990.13 |
| 每月供款額： |
$450,286.63 (4.125厘息計供300期) |
全期利息共： |
$50,882,990.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$69,145.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,202,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,112,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,038,327.98 |
$737,652.98 |
$575,831.91 |
$503,950.34 |
$387,244.80 |
$317,337.91 |
$270,830.13 |
| 1.500 |
$1,056,590.15 |
$756,071.37 |
$594,435.20 |
$522,684.25 |
$406,317.71 |
$336,758.38 |
$290,601.57 |
| 2.000 |
$1,075,056.33 |
$774,780.89 |
$613,416.39 |
$541,853.63 |
$425,968.94 |
$356,898.07 |
$311,230.68 |
| 2.500 |
$1,093,726.24 |
$793,780.85 |
$632,774.12 |
$561,456.52 |
$446,194.13 |
$377,748.75 |
$332,703.65 |
| 3.000 |
$1,112,599.51 |
$813,070.44 |
$652,506.73 |
$581,490.46 |
$466,987.82 |
$399,300.15 |
$355,003.24 |
| 3.500 |
$1,131,675.74 |
$832,648.67 |
$672,612.28 |
$601,952.55 |
$488,343.48 |
$421,540.06 |
$378,109.10 |
| 4.000 |
$1,150,954.50 |
$852,514.44 |
$693,088.50 |
$622,839.42 |
$510,253.62 |
$444,454.45 |
$401,998.00 |
| 4.125 |
$1,155,805.78 |
$857,525.66 |
$698,265.18 |
$628,127.08 |
$515,816.81 |
|
$408,089.61 |
| 4.500 |
$1,170,435.28 |
$872,666.49 |
$713,932.83 |
$644,147.30 |
$532,709.75 |
$468,027.62 |
$426,644.23 |
| 5.000 |
$1,190,117.55 |
$893,103.46 |
$735,142.46 |
$665,871.96 |
$555,702.53 |
$492,242.35 |
$452,019.91 |
| 5.500 |
$1,210,000.70 |
$913,823.82 |
$756,714.27 |
$688,008.78 |
$579,221.75 |
$517,080.09 |
$478,095.37 |
| 6.000 |
$1,230,084.11 |
$934,825.93 |
$778,644.88 |
$710,552.76 |
$603,256.44 |
$542,521.11 |
$504,839.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
