樓價: |
$12,017,000.00 |
|
|
首期: |
$3,605,100.00 |
| |
貸款金額: |
$8,411,900.00 |
全期供款共: |
$13,495,122.98 |
每月供款額: |
$44,983.74 (4.125厘息計供300期) |
全期利息共: |
$5,083,222.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,008.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$120,170.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$450,638.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$103,729.22 |
$73,691.71 |
$57,525.75 |
$50,344.76 |
$38,685.85 |
$31,702.13 |
$27,055.99 |
1.500 |
$105,553.61 |
$75,531.71 |
$59,384.22 |
$52,216.28 |
$40,591.24 |
$33,642.24 |
$29,031.17 |
2.000 |
$107,398.39 |
$77,400.80 |
$61,280.44 |
$54,131.31 |
$42,554.40 |
$35,654.20 |
$31,092.02 |
2.500 |
$109,263.51 |
$79,298.90 |
$63,214.29 |
$56,089.64 |
$44,574.90 |
$37,737.19 |
$33,237.17 |
3.000 |
$111,148.96 |
$81,225.93 |
$65,185.58 |
$58,091.04 |
$46,652.20 |
$39,890.18 |
$35,464.91 |
3.500 |
$113,054.68 |
$83,181.80 |
$67,194.13 |
$60,135.20 |
$48,785.63 |
$42,111.95 |
$37,773.19 |
4.000 |
$114,980.63 |
$85,166.40 |
$69,239.71 |
$62,221.81 |
$50,974.46 |
$44,401.11 |
$40,159.70 |
4.125 |
$115,465.28 |
$85,667.02 |
$69,756.86 |
$62,750.05 |
$51,530.22 |
|
$40,768.25 |
4.500 |
$116,926.77 |
$87,179.59 |
$71,322.06 |
$64,350.47 |
$53,217.83 |
$46,756.07 |
$42,621.86 |
5.000 |
$118,893.03 |
$89,221.25 |
$73,440.91 |
$66,520.77 |
$55,514.82 |
$49,175.13 |
$45,156.90 |
5.500 |
$120,879.36 |
$91,291.22 |
$75,595.94 |
$68,732.24 |
$57,864.39 |
$51,656.43 |
$47,761.84 |
6.000 |
$122,885.70 |
$93,389.34 |
$77,786.81 |
$70,984.39 |
$60,265.46 |
$54,197.99 |
$50,433.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|