| 樓價： |
$1,199,926,000.00 |
|
|
| 首期： |
$359,977,800.00 |
| |
| 貸款金額： |
$839,948,200.00 |
全期供款共： |
$1,347,520,091.39 |
| 每月供款額： |
$4,491,733.64 (4.125厘息計供300期) |
全期利息共： |
$507,571,891.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$608,963.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$11,999,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$50,996,855.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$10,357,608.63 |
$7,358,292.41 |
$5,744,082.47 |
$5,027,043.90 |
$3,862,873.95 |
$3,165,533.40 |
$2,701,605.36 |
| 1.500 |
$10,539,778.78 |
$7,542,020.86 |
$5,929,655.45 |
$5,213,919.83 |
$4,053,131.48 |
$3,359,257.97 |
$2,898,831.00 |
| 2.000 |
$10,723,984.08 |
$7,728,653.49 |
$6,118,998.01 |
$5,405,139.75 |
$4,249,157.97 |
$3,560,156.89 |
$3,104,612.11 |
| 2.500 |
$10,910,221.52 |
$7,918,183.43 |
$6,312,096.71 |
$5,600,683.96 |
$4,450,909.81 |
$3,768,148.18 |
$3,318,810.88 |
| 3.000 |
$11,098,487.61 |
$8,110,602.37 |
$6,508,935.03 |
$5,800,528.06 |
$4,658,332.54 |
$3,983,129.39 |
$3,541,255.49 |
| 3.500 |
$11,288,778.35 |
$8,305,900.64 |
$6,709,493.41 |
$6,004,643.04 |
$4,871,361.21 |
$4,204,978.67 |
$3,771,742.77 |
| 4.000 |
$11,481,089.28 |
$8,504,067.16 |
$6,913,749.33 |
$6,212,995.42 |
$5,089,920.87 |
$4,433,556.04 |
$4,010,041.18 |
| 4.125 |
$11,529,482.10 |
$8,554,055.52 |
$6,965,388.14 |
$6,265,741.26 |
$5,145,415.30 |
|
$4,070,806.70 |
| 4.500 |
$11,675,415.46 |
$8,705,089.49 |
$7,121,677.36 |
$6,425,547.36 |
$5,313,927.05 |
$4,668,704.89 |
$4,255,894.14 |
| 5.000 |
$11,871,751.48 |
$8,908,953.86 |
$7,333,249.25 |
$6,642,256.83 |
$5,543,286.35 |
$4,910,253.53 |
$4,509,023.56 |
| 5.500 |
$12,070,091.46 |
$9,115,645.18 |
$7,548,433.99 |
$6,863,077.77 |
$5,777,897.06 |
$5,158,016.84 |
$4,769,133.50 |
| 6.000 |
$12,270,429.04 |
$9,325,147.08 |
$7,767,197.93 |
$7,087,960.24 |
$6,017,649.78 |
$5,411,798.02 |
$5,035,913.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
