| 樓價： |
$1,199,910,000.00 |
|
|
| 首期： |
$359,973,000.00 |
| |
| 貸款金額： |
$839,937,000.00 |
全期供款共： |
$1,347,502,123.35 |
| 每月供款額： |
$4,491,673.74 (4.125厘息計供300期) |
全期利息共： |
$507,565,123.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$608,955.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$11,999,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$50,996,175.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$10,357,470.52 |
$7,358,194.29 |
$5,744,005.87 |
$5,026,976.87 |
$3,862,822.45 |
$3,165,491.19 |
$2,701,569.34 |
| 1.500 |
$10,539,638.24 |
$7,541,920.30 |
$5,929,576.38 |
$5,213,850.30 |
$4,053,077.43 |
$3,359,213.18 |
$2,898,792.34 |
| 2.000 |
$10,723,841.09 |
$7,728,550.44 |
$6,118,916.41 |
$5,405,067.67 |
$4,249,101.31 |
$3,560,109.42 |
$3,104,570.71 |
| 2.500 |
$10,910,076.05 |
$7,918,077.84 |
$6,312,012.54 |
$5,600,609.28 |
$4,450,850.46 |
$3,768,097.94 |
$3,318,766.62 |
| 3.000 |
$11,098,339.62 |
$8,110,494.22 |
$6,508,848.24 |
$5,800,450.71 |
$4,658,270.43 |
$3,983,076.28 |
$3,541,208.27 |
| 3.500 |
$11,288,627.82 |
$8,305,789.89 |
$6,709,403.95 |
$6,004,562.97 |
$4,871,296.26 |
$4,204,922.60 |
$3,771,692.48 |
| 4.000 |
$11,480,936.19 |
$8,503,953.76 |
$6,913,657.14 |
$6,212,912.57 |
$5,089,853.00 |
$4,433,496.92 |
$4,009,987.71 |
| 4.125 |
$11,529,328.36 |
$8,553,941.46 |
$6,965,295.26 |
$6,265,657.72 |
$5,145,346.69 |
|
$4,070,752.42 |
| 4.500 |
$11,675,259.78 |
$8,704,973.41 |
$7,121,582.40 |
$6,425,461.68 |
$5,313,856.19 |
$4,668,642.64 |
$4,255,837.39 |
| 5.000 |
$11,871,593.18 |
$8,908,835.07 |
$7,333,151.47 |
$6,642,168.26 |
$5,543,212.44 |
$4,910,188.06 |
$4,508,963.44 |
| 5.500 |
$12,069,930.51 |
$9,115,523.63 |
$7,548,333.33 |
$6,862,986.26 |
$5,777,820.02 |
$5,157,948.06 |
$4,769,069.90 |
| 6.000 |
$12,270,265.43 |
$9,325,022.73 |
$7,767,094.36 |
$7,087,865.73 |
$6,017,569.54 |
$5,411,725.86 |
$5,035,846.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
