| 樓價： |
$11,999,000.00 |
|
|
| 首期： |
$3,599,700.00 |
| |
| 貸款金額： |
$8,399,300.00 |
全期供款共： |
$13,474,908.93 |
| 每月供款額： |
$44,916.36 (4.125厘息計供300期) |
全期利息共： |
$5,075,608.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$449,963.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,573.84 |
$73,581.33 |
$57,439.58 |
$50,269.35 |
$38,627.90 |
$31,654.65 |
$27,015.47 |
| 1.500 |
$105,395.50 |
$75,418.57 |
$59,295.27 |
$52,138.07 |
$40,530.44 |
$33,591.85 |
$28,987.68 |
| 2.000 |
$107,237.52 |
$77,284.86 |
$61,188.65 |
$54,050.23 |
$42,490.66 |
$35,600.80 |
$31,045.45 |
| 2.500 |
$109,099.85 |
$79,180.12 |
$63,119.60 |
$56,005.63 |
$44,508.13 |
$37,680.67 |
$33,187.39 |
| 3.000 |
$110,982.47 |
$81,104.27 |
$65,087.94 |
$58,004.02 |
$46,582.32 |
$39,830.43 |
$35,411.79 |
| 3.500 |
$112,885.34 |
$83,057.21 |
$67,093.48 |
$60,045.13 |
$48,712.56 |
$42,048.88 |
$37,716.61 |
| 4.000 |
$114,808.41 |
$85,038.83 |
$69,136.00 |
$62,128.61 |
$50,898.11 |
$44,334.60 |
$40,099.54 |
| 4.125 |
$115,292.32 |
$85,538.70 |
$69,652.37 |
$62,656.05 |
$51,453.04 |
|
$40,707.18 |
| 4.500 |
$116,751.62 |
$87,049.01 |
$71,215.23 |
$64,254.08 |
$53,138.12 |
$46,686.04 |
$42,558.02 |
| 5.000 |
$118,714.94 |
$89,087.61 |
$73,330.90 |
$66,421.13 |
$55,431.66 |
$49,101.47 |
$45,089.26 |
| 5.500 |
$120,698.30 |
$91,154.48 |
$75,482.70 |
$68,629.29 |
$57,777.72 |
$51,579.05 |
$47,690.30 |
| 6.000 |
$122,701.63 |
$93,249.45 |
$77,670.30 |
$70,878.07 |
$60,175.19 |
$54,116.81 |
$50,358.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
