| 樓價： |
$11,997,000.00 |
|
|
| 首期： |
$3,599,100.00 |
| |
| 貸款金額： |
$8,397,900.00 |
全期供款共： |
$13,472,662.93 |
| 每月供款額： |
$44,908.88 (4.125厘息計供300期) |
全期利息共： |
$5,074,762.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$449,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,556.58 |
$73,569.07 |
$57,430.01 |
$50,260.97 |
$38,621.46 |
$31,649.37 |
$27,010.97 |
| 1.500 |
$105,377.94 |
$75,406.00 |
$59,285.39 |
$52,129.38 |
$40,523.68 |
$33,586.25 |
$28,982.85 |
| 2.000 |
$107,219.64 |
$77,271.98 |
$61,178.46 |
$54,041.22 |
$42,483.58 |
$35,594.86 |
$31,040.27 |
| 2.500 |
$109,081.67 |
$79,166.92 |
$63,109.08 |
$55,996.29 |
$44,500.72 |
$37,674.38 |
$33,181.86 |
| 3.000 |
$110,963.97 |
$81,090.75 |
$65,077.09 |
$57,994.36 |
$46,574.55 |
$39,823.79 |
$35,405.89 |
| 3.500 |
$112,866.52 |
$83,043.36 |
$67,082.30 |
$60,035.12 |
$48,704.44 |
$42,041.87 |
$37,710.32 |
| 4.000 |
$114,789.27 |
$85,024.65 |
$69,124.47 |
$62,118.25 |
$50,889.62 |
$44,327.21 |
$40,092.86 |
| 4.125 |
$115,273.11 |
$85,524.44 |
$69,640.76 |
$62,645.61 |
$51,444.46 |
|
$40,700.40 |
| 4.500 |
$116,732.16 |
$87,034.50 |
$71,203.36 |
$64,243.37 |
$53,129.26 |
$46,678.26 |
$42,550.93 |
| 5.000 |
$118,695.15 |
$89,072.76 |
$73,318.68 |
$66,410.06 |
$55,422.42 |
$49,093.29 |
$45,081.74 |
| 5.500 |
$120,678.18 |
$91,139.28 |
$75,470.12 |
$68,617.85 |
$57,768.09 |
$51,570.45 |
$47,682.35 |
| 6.000 |
$122,681.18 |
$93,233.91 |
$77,657.35 |
$70,866.25 |
$60,165.16 |
$54,107.79 |
$50,349.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
