樓價: |
$11,903,000.00 |
|
|
首期: |
$3,570,900.00 |
| |
貸款金額: |
$8,332,100.00 |
全期供款共: |
$13,367,100.68 |
每月供款額: |
$44,557.00 (4.125厘息計供300期) |
全期利息共: |
$5,035,000.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,951.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$119,030.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$446,363.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$102,745.18 |
$72,992.63 |
$56,980.03 |
$49,867.16 |
$38,318.85 |
$31,401.39 |
$26,799.33 |
1.500 |
$104,552.27 |
$74,815.18 |
$58,820.87 |
$51,720.93 |
$40,206.17 |
$33,323.09 |
$28,755.76 |
2.000 |
$106,379.55 |
$76,666.53 |
$60,699.10 |
$53,617.79 |
$42,150.71 |
$35,315.97 |
$30,797.06 |
2.500 |
$108,226.98 |
$78,546.62 |
$62,614.60 |
$55,557.54 |
$44,152.04 |
$37,379.19 |
$32,921.87 |
3.000 |
$110,094.54 |
$80,455.38 |
$64,567.19 |
$57,539.95 |
$46,209.63 |
$39,511.76 |
$35,128.47 |
3.500 |
$111,982.18 |
$82,392.69 |
$66,556.69 |
$59,564.73 |
$48,322.82 |
$41,712.46 |
$37,414.85 |
4.000 |
$113,889.86 |
$84,358.46 |
$68,582.86 |
$61,631.54 |
$50,490.89 |
$43,979.89 |
$39,778.72 |
4.125 |
$114,369.91 |
$84,854.34 |
$69,095.11 |
$62,154.76 |
$51,041.38 |
|
$40,381.50 |
4.500 |
$115,817.53 |
$86,352.56 |
$70,645.46 |
$63,740.01 |
$52,712.98 |
$46,312.52 |
$42,217.53 |
5.000 |
$117,765.14 |
$88,374.85 |
$72,744.21 |
$65,889.72 |
$54,988.17 |
$48,708.63 |
$44,728.51 |
5.500 |
$119,732.63 |
$90,425.18 |
$74,878.79 |
$68,080.21 |
$57,315.46 |
$51,166.38 |
$47,308.75 |
6.000 |
$121,719.94 |
$92,503.39 |
$77,048.88 |
$70,310.99 |
$59,693.75 |
$53,683.84 |
$49,955.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|