| 樓價： |
$11,824,000.00 |
|
|
| 首期： |
$3,547,200.00 |
| |
| 貸款金額： |
$8,276,800.00 |
全期供款共： |
$13,278,383.47 |
| 每月供款額： |
$44,261.28 (4.125厘息計供300期) |
全期利息共： |
$5,001,583.47 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,912.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$118,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$443,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$102,063.26 |
$72,508.18 |
$56,601.85 |
$49,536.19 |
$38,064.53 |
$31,192.98 |
$26,621.46 |
| 1.500 |
$103,858.36 |
$74,318.63 |
$58,430.47 |
$51,377.66 |
$39,939.32 |
$33,101.93 |
$28,564.91 |
| 2.000 |
$105,673.51 |
$76,157.70 |
$60,296.25 |
$53,261.93 |
$41,870.95 |
$35,081.58 |
$30,592.66 |
| 2.500 |
$107,508.68 |
$78,025.31 |
$62,199.03 |
$55,188.81 |
$43,859.00 |
$37,131.11 |
$32,703.37 |
| 3.000 |
$109,363.84 |
$79,921.40 |
$64,138.66 |
$57,158.06 |
$45,902.93 |
$39,249.52 |
$34,895.32 |
| 3.500 |
$111,238.96 |
$81,845.85 |
$66,114.95 |
$59,169.40 |
$48,002.11 |
$41,435.61 |
$37,166.53 |
| 4.000 |
$113,133.98 |
$83,798.58 |
$68,127.68 |
$61,222.49 |
$50,155.78 |
$43,688.00 |
$39,514.71 |
| 4.125 |
$113,610.84 |
$84,291.16 |
$68,636.52 |
$61,742.24 |
$50,702.62 |
|
$40,113.49 |
| 4.500 |
$115,048.86 |
$85,779.44 |
$70,176.59 |
$63,316.96 |
$52,363.12 |
$46,005.14 |
$41,937.33 |
| 5.000 |
$116,983.54 |
$87,788.31 |
$72,261.41 |
$65,452.41 |
$54,623.22 |
$48,385.35 |
$44,431.65 |
| 5.500 |
$118,937.97 |
$89,825.03 |
$74,381.82 |
$67,628.36 |
$56,935.06 |
$50,826.79 |
$46,994.76 |
| 6.000 |
$120,912.08 |
$91,889.45 |
$76,537.51 |
$69,844.34 |
$59,297.57 |
$53,327.54 |
$49,623.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
