| 樓價： |
$11,754,000.00 |
|
|
| 首期： |
$3,526,200.00 |
| |
| 貸款金額： |
$8,227,800.00 |
全期供款共： |
$13,199,773.28 |
| 每月供款額： |
$43,999.24 (4.125厘息計供300期) |
全期利息共： |
$4,971,973.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,877.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$117,540.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$440,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$101,459.03 |
$72,078.92 |
$56,266.76 |
$49,242.93 |
$37,839.18 |
$31,008.31 |
$26,463.86 |
| 1.500 |
$103,243.50 |
$73,878.65 |
$58,084.56 |
$51,073.49 |
$39,702.87 |
$32,905.96 |
$28,395.80 |
| 2.000 |
$105,047.90 |
$75,706.83 |
$59,939.28 |
$52,946.61 |
$41,623.07 |
$34,873.89 |
$30,411.55 |
| 2.500 |
$106,872.21 |
$77,563.39 |
$61,830.80 |
$54,862.08 |
$43,599.35 |
$36,911.29 |
$32,509.76 |
| 3.000 |
$108,716.39 |
$79,448.25 |
$63,758.95 |
$56,819.68 |
$45,631.18 |
$39,017.16 |
$34,688.74 |
| 3.500 |
$110,580.40 |
$81,361.31 |
$65,723.54 |
$58,819.11 |
$47,717.93 |
$41,190.31 |
$36,946.50 |
| 4.000 |
$112,464.20 |
$83,302.47 |
$67,724.35 |
$60,860.04 |
$49,858.85 |
$43,429.36 |
$39,280.78 |
| 4.125 |
$112,938.24 |
$83,792.14 |
$68,230.18 |
$61,376.72 |
$50,402.45 |
|
$39,876.01 |
| 4.500 |
$114,367.75 |
$85,271.61 |
$69,761.13 |
$62,942.12 |
$52,053.13 |
$45,732.78 |
$41,689.05 |
| 5.000 |
$116,290.98 |
$87,268.58 |
$71,833.61 |
$65,064.92 |
$54,299.84 |
$48,098.90 |
$44,168.61 |
| 5.500 |
$118,233.84 |
$89,293.25 |
$73,941.47 |
$67,227.99 |
$56,597.99 |
$50,525.89 |
$46,716.54 |
| 6.000 |
$120,196.26 |
$91,345.45 |
$76,084.40 |
$69,430.85 |
$58,946.51 |
$53,011.83 |
$49,329.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
