| 樓價： |
$117,000,000.00 |
|
|
| 首期： |
$35,100,000.00 |
| |
| 貸款金額： |
$81,900,000.00 |
全期供款共： |
$131,391,311.38 |
| 每月供款額： |
$437,971.04 (4.125厘息計供300期) |
全期利息共： |
$49,491,311.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$67,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,170,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,972,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,009,929.12 |
$717,477.75 |
$560,082.58 |
$490,167.01 |
$376,653.44 |
$308,658.54 |
$263,422.77 |
| 1.500 |
$1,027,691.81 |
$735,392.38 |
$578,177.06 |
$508,388.53 |
$395,204.69 |
$327,547.85 |
$282,653.45 |
| 2.000 |
$1,045,652.93 |
$753,590.19 |
$596,639.10 |
$527,033.63 |
$414,318.45 |
$347,136.70 |
$302,718.35 |
| 2.500 |
$1,063,812.20 |
$772,070.49 |
$615,467.38 |
$546,100.36 |
$433,990.47 |
$367,417.11 |
$323,604.02 |
| 3.000 |
$1,082,169.28 |
$790,832.50 |
$634,660.30 |
$565,586.36 |
$454,215.43 |
$388,379.07 |
$345,293.70 |
| 3.500 |
$1,100,723.77 |
$809,875.25 |
$654,215.95 |
$585,488.80 |
$474,987.01 |
$410,010.70 |
$367,767.60 |
| 4.000 |
$1,119,475.24 |
$829,197.68 |
$674,132.13 |
$605,804.41 |
$496,297.89 |
$432,298.37 |
$391,003.13 |
| 4.125 |
$1,124,193.83 |
$834,071.85 |
$679,167.23 |
$610,947.45 |
$501,708.93 |
|
$396,928.13 |
| 4.500 |
$1,138,423.21 |
$848,798.57 |
$694,406.36 |
$626,529.50 |
$518,139.84 |
$455,226.80 |
$414,975.27 |
| 5.000 |
$1,157,567.15 |
$868,676.57 |
$715,035.90 |
$647,659.98 |
$540,503.75 |
$478,779.24 |
$439,656.91 |
| 5.500 |
$1,176,906.49 |
$888,830.22 |
$736,017.70 |
$669,191.35 |
$563,379.71 |
$502,937.66 |
$465,019.19 |
| 6.000 |
$1,196,440.61 |
$909,257.91 |
$757,348.50 |
$691,118.74 |
$586,757.04 |
$527,682.85 |
$491,031.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
