| 樓價： |
$11,662,000.00 |
|
|
| 首期： |
$3,498,600.00 |
| |
| 貸款金額： |
$8,163,400.00 |
全期供款共： |
$13,096,457.04 |
| 每月供款額： |
$43,654.86 (4.125厘息計供300期) |
全期利息共： |
$4,933,057.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,831.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$437,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,664.90 |
$71,514.75 |
$55,826.35 |
$48,857.50 |
$37,543.01 |
$30,765.61 |
$26,256.72 |
| 1.500 |
$102,435.40 |
$73,300.39 |
$57,629.92 |
$50,673.74 |
$39,392.11 |
$32,648.40 |
$28,173.54 |
| 2.000 |
$104,225.68 |
$75,114.26 |
$59,470.13 |
$52,532.19 |
$41,297.28 |
$34,600.93 |
$30,173.52 |
| 2.500 |
$106,035.71 |
$76,956.29 |
$61,346.84 |
$54,432.67 |
$43,258.09 |
$36,622.38 |
$32,255.30 |
| 3.000 |
$107,865.45 |
$78,826.40 |
$63,259.90 |
$56,374.94 |
$45,274.02 |
$38,711.77 |
$34,417.22 |
| 3.500 |
$109,714.88 |
$80,724.49 |
$65,209.11 |
$58,358.72 |
$47,344.43 |
$40,867.90 |
$36,657.31 |
| 4.000 |
$111,583.93 |
$82,650.46 |
$67,194.26 |
$60,383.68 |
$49,468.60 |
$43,089.43 |
$38,973.32 |
| 4.125 |
$112,054.26 |
$83,136.29 |
$67,696.14 |
$60,896.32 |
$50,007.94 |
|
$39,563.90 |
| 4.500 |
$113,472.58 |
$84,604.18 |
$69,215.10 |
$62,449.46 |
$51,645.70 |
$45,374.83 |
$41,362.75 |
| 5.000 |
$115,380.75 |
$86,585.52 |
$71,271.36 |
$64,555.65 |
$53,874.83 |
$47,722.42 |
$43,822.90 |
| 5.500 |
$117,308.41 |
$88,594.34 |
$73,362.72 |
$66,701.79 |
$56,154.99 |
$50,130.42 |
$46,350.89 |
| 6.000 |
$119,255.47 |
$90,630.48 |
$75,488.87 |
$68,887.41 |
$58,485.13 |
$52,596.90 |
$48,943.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
