| 樓價： |
$11,629,000.00 |
|
|
| 首期： |
$3,488,700.00 |
| |
| 貸款金額： |
$8,140,300.00 |
全期供款共： |
$13,059,397.95 |
| 每月供款額： |
$43,531.33 (4.125厘息計供300期) |
全期利息共： |
$4,919,097.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,814.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$116,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$436,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,380.05 |
$71,312.38 |
$55,668.38 |
$48,719.25 |
$37,436.78 |
$30,678.55 |
$26,182.42 |
| 1.500 |
$102,145.54 |
$73,092.97 |
$57,466.85 |
$50,530.34 |
$39,280.64 |
$32,556.02 |
$28,093.82 |
| 2.000 |
$103,930.75 |
$74,901.71 |
$59,301.85 |
$52,383.54 |
$41,180.42 |
$34,503.01 |
$30,088.13 |
| 2.500 |
$105,735.66 |
$76,738.53 |
$61,173.25 |
$54,278.64 |
$43,135.69 |
$36,518.75 |
$32,164.03 |
| 3.000 |
$107,560.23 |
$78,603.34 |
$63,080.89 |
$56,215.42 |
$45,145.91 |
$38,602.22 |
$34,319.83 |
| 3.500 |
$109,404.42 |
$80,496.06 |
$65,024.59 |
$58,193.58 |
$47,210.46 |
$40,752.26 |
$36,553.58 |
| 4.000 |
$111,268.18 |
$82,416.58 |
$67,004.12 |
$60,212.82 |
$49,328.62 |
$42,967.50 |
$38,863.04 |
| 4.125 |
$111,737.18 |
$82,901.04 |
$67,504.58 |
$60,724.00 |
$49,866.44 |
|
$39,451.94 |
| 4.500 |
$113,151.48 |
$84,364.77 |
$69,019.24 |
$62,272.75 |
$51,499.56 |
$45,246.43 |
$41,245.70 |
| 5.000 |
$115,054.26 |
$86,340.51 |
$71,069.68 |
$64,372.97 |
$53,722.38 |
$47,587.38 |
$43,698.89 |
| 5.500 |
$116,976.46 |
$88,343.65 |
$73,155.13 |
$66,513.04 |
$55,996.09 |
$49,988.56 |
$46,219.73 |
| 6.000 |
$118,918.02 |
$90,374.02 |
$75,275.26 |
$68,692.48 |
$58,319.64 |
$52,448.07 |
$48,805.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
