| 樓價： |
$11,596,000.00 |
|
|
| 首期： |
$3,478,800.00 |
| |
| 貸款金額： |
$8,117,200.00 |
全期供款共： |
$13,022,338.86 |
| 每月供款額： |
$43,407.80 (4.125厘息計供300期) |
全期利息共： |
$4,905,138.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,798.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$115,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$434,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$100,095.20 |
$71,110.02 |
$55,510.41 |
$48,581.00 |
$37,330.54 |
$30,591.49 |
$26,108.12 |
| 1.500 |
$101,855.68 |
$72,885.56 |
$57,303.77 |
$50,386.95 |
$39,169.18 |
$32,463.63 |
$28,014.10 |
| 2.000 |
$103,635.82 |
$74,689.16 |
$59,133.56 |
$52,234.89 |
$41,063.56 |
$34,405.10 |
$30,002.75 |
| 2.500 |
$105,435.61 |
$76,520.76 |
$60,999.66 |
$54,124.61 |
$43,013.28 |
$36,415.12 |
$32,072.75 |
| 3.000 |
$107,255.00 |
$78,380.29 |
$62,901.89 |
$56,055.89 |
$45,017.80 |
$38,492.68 |
$34,222.44 |
| 3.500 |
$109,093.96 |
$80,267.64 |
$64,840.07 |
$58,028.45 |
$47,076.49 |
$40,636.62 |
$36,449.86 |
| 4.000 |
$110,952.43 |
$82,182.70 |
$66,813.98 |
$60,041.95 |
$49,188.64 |
$42,845.57 |
$38,752.75 |
| 4.125 |
$111,420.10 |
$82,665.79 |
$67,313.02 |
$60,551.68 |
$49,724.93 |
|
$39,339.99 |
| 4.500 |
$112,830.39 |
$84,125.37 |
$68,823.39 |
$62,096.04 |
$51,353.42 |
$45,118.03 |
$41,128.66 |
| 5.000 |
$114,727.77 |
$86,095.50 |
$70,868.00 |
$64,190.30 |
$53,569.93 |
$47,452.34 |
$43,574.88 |
| 5.500 |
$116,644.51 |
$88,092.95 |
$72,947.53 |
$66,324.30 |
$55,837.19 |
$49,846.71 |
$46,088.57 |
| 6.000 |
$118,580.56 |
$90,117.56 |
$75,061.65 |
$68,497.55 |
$58,154.14 |
$52,299.23 |
$48,666.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
