| 樓價： |
$115,514,000.00 |
|
|
| 首期： |
$34,654,200.00 |
| |
| 貸款金額： |
$80,859,800.00 |
全期供款共： |
$129,722,529.42 |
| 每月供款額： |
$432,408.43 (4.125厘息計供300期) |
全期利息共： |
$48,862,729.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,757.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,155,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,909,345.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$997,102.16 |
$708,365.17 |
$552,969.05 |
$483,941.47 |
$371,869.62 |
$304,738.31 |
$260,077.07 |
| 1.500 |
$1,014,639.24 |
$726,052.27 |
$570,833.72 |
$501,931.56 |
$390,185.25 |
$323,387.71 |
$279,063.51 |
| 2.000 |
$1,032,372.24 |
$744,018.95 |
$589,061.27 |
$520,339.85 |
$409,056.25 |
$342,727.77 |
$298,873.57 |
| 2.500 |
$1,050,300.88 |
$762,264.54 |
$607,650.42 |
$539,164.42 |
$428,478.42 |
$362,750.59 |
$319,493.97 |
| 3.000 |
$1,068,424.80 |
$780,788.25 |
$626,599.57 |
$558,402.93 |
$448,446.51 |
$383,446.32 |
$340,908.18 |
| 3.500 |
$1,086,743.63 |
$799,589.15 |
$645,906.85 |
$578,052.59 |
$468,954.27 |
$404,803.22 |
$363,096.64 |
| 4.000 |
$1,105,256.95 |
$818,666.16 |
$665,570.08 |
$598,110.18 |
$489,994.48 |
$426,807.81 |
$386,037.05 |
| 4.125 |
$1,109,915.61 |
$823,478.42 |
$670,541.22 |
$603,187.89 |
$495,336.80 |
|
$391,886.80 |
| 4.500 |
$1,123,964.26 |
$838,018.10 |
$685,586.81 |
$618,572.04 |
$511,559.02 |
$449,445.03 |
$409,704.73 |
| 5.000 |
$1,142,865.06 |
$857,643.63 |
$705,954.33 |
$639,434.14 |
$533,638.89 |
$472,698.34 |
$434,072.89 |
| 5.500 |
$1,161,958.77 |
$877,541.31 |
$726,669.65 |
$660,692.05 |
$556,224.30 |
$496,549.92 |
$459,113.05 |
| 6.000 |
$1,181,244.79 |
$897,709.56 |
$747,729.53 |
$682,340.94 |
$579,304.72 |
$520,980.82 |
$484,795.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
