| 樓價： |
$115,500,000.00 |
|
|
| 首期： |
$34,650,000.00 |
| |
| 貸款金額： |
$80,850,000.00 |
全期供款共： |
$129,706,807.38 |
| 每月供款額： |
$432,356.02 (4.125厘息計供300期) |
全期利息共： |
$48,856,807.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,155,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,908,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$996,981.31 |
$708,279.32 |
$552,902.03 |
$483,882.81 |
$371,824.55 |
$304,701.38 |
$260,045.55 |
| 1.500 |
$1,014,516.27 |
$725,964.28 |
$570,764.53 |
$501,870.73 |
$390,137.96 |
$323,348.52 |
$279,029.69 |
| 2.000 |
$1,032,247.12 |
$743,928.77 |
$588,989.88 |
$520,276.78 |
$409,006.68 |
$342,686.23 |
$298,837.34 |
| 2.500 |
$1,050,173.58 |
$762,172.16 |
$607,576.78 |
$539,099.08 |
$428,426.49 |
$362,706.63 |
$319,455.25 |
| 3.000 |
$1,068,295.31 |
$780,693.62 |
$626,523.63 |
$558,335.26 |
$448,392.16 |
$383,399.85 |
$340,866.86 |
| 3.500 |
$1,086,611.92 |
$799,492.24 |
$645,828.57 |
$577,982.53 |
$468,897.43 |
$404,754.16 |
$363,052.63 |
| 4.000 |
$1,105,122.99 |
$818,566.94 |
$665,489.41 |
$598,037.69 |
$489,935.10 |
$426,756.09 |
$385,990.27 |
| 4.125 |
$1,109,781.09 |
$823,378.62 |
$670,459.95 |
$603,114.79 |
$495,276.76 |
|
$391,839.31 |
| 4.500 |
$1,123,828.04 |
$837,916.53 |
$685,503.72 |
$618,497.07 |
$511,497.02 |
$449,390.56 |
$409,655.07 |
| 5.000 |
$1,142,726.55 |
$857,539.69 |
$705,868.77 |
$639,356.65 |
$533,574.22 |
$472,641.05 |
$434,020.28 |
| 5.500 |
$1,161,817.95 |
$877,434.96 |
$726,581.58 |
$660,611.97 |
$556,156.89 |
$496,489.74 |
$459,057.41 |
| 6.000 |
$1,181,101.63 |
$897,600.76 |
$747,638.90 |
$682,258.25 |
$579,234.51 |
$520,917.68 |
$484,736.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
