樓價: |
$11,532,000.00 |
|
|
首期: |
$3,459,600.00 |
| |
貸款金額: |
$8,072,400.00 |
全期供款共: |
$12,950,466.69 |
每月供款額: |
$43,168.22 (4.125厘息計供300期) |
全期利息共: |
$4,878,066.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,766.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$115,320.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$432,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$99,542.76 |
$70,717.55 |
$55,204.04 |
$48,312.87 |
$37,124.51 |
$30,422.65 |
$25,964.03 |
1.500 |
$101,293.52 |
$72,483.29 |
$56,987.50 |
$50,108.86 |
$38,953.00 |
$32,284.46 |
$27,859.48 |
2.000 |
$103,063.84 |
$74,276.94 |
$58,807.20 |
$51,946.60 |
$40,836.93 |
$34,215.22 |
$29,837.16 |
2.500 |
$104,853.69 |
$76,098.44 |
$60,662.99 |
$53,825.89 |
$42,775.88 |
$36,214.14 |
$31,895.74 |
3.000 |
$106,663.04 |
$77,947.70 |
$62,554.72 |
$55,746.51 |
$44,769.34 |
$38,280.23 |
$34,033.56 |
3.500 |
$108,491.85 |
$79,824.63 |
$64,482.21 |
$57,708.18 |
$46,816.67 |
$40,412.34 |
$36,248.68 |
4.000 |
$110,340.07 |
$81,729.13 |
$66,445.23 |
$59,710.57 |
$48,917.16 |
$42,609.10 |
$38,538.87 |
4.125 |
$110,805.16 |
$82,209.54 |
$66,941.51 |
$60,217.49 |
$49,450.49 |
|
$39,122.87 |
4.500 |
$112,207.66 |
$83,661.07 |
$68,443.54 |
$61,753.32 |
$51,069.99 |
$44,869.02 |
$40,901.66 |
5.000 |
$114,094.57 |
$85,620.33 |
$70,476.87 |
$63,836.02 |
$53,274.27 |
$47,190.45 |
$43,334.39 |
5.500 |
$116,000.73 |
$87,606.75 |
$72,544.92 |
$65,958.24 |
$55,529.02 |
$49,571.60 |
$45,834.20 |
6.000 |
$117,926.10 |
$89,620.19 |
$74,647.38 |
$68,119.50 |
$57,833.18 |
$52,010.59 |
$48,398.12 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|