樓價: |
$11,525,000.00 |
|
|
首期: |
$3,457,500.00 |
| |
貸款金額: |
$8,067,500.00 |
全期供款共: |
$12,942,605.67 |
每月供款額: |
$43,142.02 (4.125厘息計供300期) |
全期利息共: |
$4,875,105.67 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,762.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$115,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$432,188.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$99,482.33 |
$70,674.62 |
$55,170.53 |
$48,283.54 |
$37,101.97 |
$30,404.19 |
$25,948.27 |
1.500 |
$101,232.03 |
$72,439.29 |
$56,952.91 |
$50,078.44 |
$38,929.35 |
$32,264.86 |
$27,842.57 |
2.000 |
$103,001.28 |
$74,231.85 |
$58,771.50 |
$51,915.06 |
$40,812.14 |
$34,194.45 |
$29,819.05 |
2.500 |
$104,790.05 |
$76,052.24 |
$60,626.17 |
$53,793.22 |
$42,749.92 |
$36,192.16 |
$31,876.38 |
3.000 |
$106,598.30 |
$77,900.38 |
$62,516.75 |
$55,712.67 |
$44,742.16 |
$38,257.00 |
$34,012.91 |
3.500 |
$108,425.99 |
$79,776.17 |
$64,443.07 |
$57,673.15 |
$46,788.25 |
$40,387.81 |
$36,226.68 |
4.000 |
$110,273.10 |
$81,679.52 |
$66,404.90 |
$59,674.32 |
$48,887.46 |
$42,583.24 |
$38,515.48 |
4.125 |
$110,737.90 |
$82,159.64 |
$66,900.87 |
$60,180.93 |
$49,420.47 |
|
$39,099.12 |
4.500 |
$112,139.55 |
$83,610.29 |
$68,401.99 |
$61,715.83 |
$51,038.99 |
$44,841.79 |
$40,876.84 |
5.000 |
$114,025.31 |
$85,568.35 |
$70,434.09 |
$63,797.28 |
$53,241.93 |
$47,161.80 |
$43,308.08 |
5.500 |
$115,930.32 |
$87,553.57 |
$72,500.89 |
$65,918.21 |
$55,495.31 |
$49,541.51 |
$45,806.38 |
6.000 |
$117,854.51 |
$89,565.79 |
$74,602.06 |
$68,078.15 |
$57,798.08 |
$51,979.02 |
$48,368.74 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|