| 樓價： |
$11,499,000.00 |
|
|
| 首期： |
$3,449,700.00 |
| |
| 貸款金額： |
$8,049,300.00 |
全期供款共： |
$12,913,407.60 |
| 每月供款額： |
$43,044.69 (4.125厘息計供300期) |
全期利息共： |
$4,864,107.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,749.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$114,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$431,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$99,257.91 |
$70,515.19 |
$55,046.06 |
$48,174.62 |
$37,018.27 |
$30,335.59 |
$25,889.73 |
| 1.500 |
$101,003.66 |
$72,275.87 |
$56,824.43 |
$49,965.47 |
$38,841.53 |
$32,192.07 |
$27,779.76 |
| 2.000 |
$102,768.91 |
$74,064.39 |
$58,638.91 |
$51,797.95 |
$40,720.07 |
$34,117.31 |
$29,751.78 |
| 2.500 |
$104,553.65 |
$75,880.67 |
$60,489.40 |
$53,671.86 |
$42,653.47 |
$36,110.51 |
$31,804.47 |
| 3.000 |
$106,357.82 |
$77,724.64 |
$62,375.72 |
$55,586.99 |
$44,641.22 |
$38,170.69 |
$33,936.17 |
| 3.500 |
$108,181.39 |
$79,596.20 |
$64,297.69 |
$57,543.04 |
$46,682.70 |
$40,296.69 |
$36,144.95 |
| 4.000 |
$110,024.32 |
$81,495.25 |
$66,255.09 |
$59,539.70 |
$48,777.17 |
$42,487.17 |
$38,428.59 |
| 4.125 |
$110,488.08 |
$81,974.29 |
$66,749.95 |
$60,045.17 |
$49,308.98 |
|
$39,010.91 |
| 4.500 |
$111,886.57 |
$83,421.66 |
$68,247.68 |
$61,576.60 |
$50,923.85 |
$44,740.62 |
$40,784.62 |
| 5.000 |
$113,768.07 |
$85,375.32 |
$70,275.19 |
$63,653.35 |
$53,121.82 |
$47,055.41 |
$43,210.38 |
| 5.500 |
$115,668.78 |
$87,356.06 |
$72,337.33 |
$65,769.50 |
$55,370.11 |
$49,429.74 |
$45,703.04 |
| 6.000 |
$117,588.64 |
$89,363.73 |
$74,433.76 |
$67,924.57 |
$57,667.69 |
$51,861.75 |
$48,259.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
