| 樓價： |
$114,374,000.00 |
|
|
| 首期： |
$34,312,200.00 |
| |
| 貸款金額： |
$80,061,800.00 |
全期供款共： |
$128,442,306.39 |
| 每月供款額： |
$428,141.02 (4.125厘息計供300期) |
全期利息共： |
$48,380,506.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$66,187.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,143,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,860,895.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$987,261.82 |
$701,374.36 |
$547,511.84 |
$479,165.48 |
$368,199.66 |
$301,730.87 |
$257,510.39 |
| 1.500 |
$1,004,625.83 |
$718,886.91 |
$565,200.20 |
$496,978.04 |
$386,334.54 |
$320,196.22 |
$276,309.45 |
| 2.000 |
$1,022,183.83 |
$736,676.27 |
$583,247.87 |
$515,204.65 |
$405,019.30 |
$339,345.41 |
$295,924.00 |
| 2.500 |
$1,039,935.53 |
$754,741.80 |
$601,653.56 |
$533,843.44 |
$424,249.79 |
$359,170.63 |
$316,340.90 |
| 3.000 |
$1,057,880.59 |
$773,082.70 |
$620,415.70 |
$552,892.09 |
$444,020.82 |
$379,662.11 |
$337,543.78 |
| 3.500 |
$1,076,018.63 |
$791,698.05 |
$639,532.44 |
$572,347.83 |
$464,326.19 |
$400,808.24 |
$359,513.26 |
| 4.000 |
$1,094,349.24 |
$810,586.80 |
$659,001.61 |
$592,207.47 |
$485,158.76 |
$422,595.68 |
$382,227.28 |
| 4.125 |
$1,098,961.92 |
$815,351.57 |
$663,923.69 |
$597,235.07 |
$490,448.35 |
|
$388,019.30 |
| 4.500 |
$1,112,871.93 |
$829,747.76 |
$678,820.80 |
$612,467.40 |
$506,510.48 |
$445,009.49 |
$405,661.38 |
| 5.000 |
$1,131,586.20 |
$849,179.61 |
$698,987.31 |
$633,123.61 |
$528,372.44 |
$468,033.31 |
$429,789.05 |
| 5.500 |
$1,150,491.48 |
$868,880.92 |
$719,498.19 |
$654,171.72 |
$550,734.96 |
$491,649.50 |
$454,582.09 |
| 6.000 |
$1,169,587.17 |
$888,850.12 |
$740,350.23 |
$675,606.97 |
$573,587.60 |
$515,839.30 |
$480,010.94 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
