樓價: |
$11,436,000.00 |
|
|
首期: |
$3,430,800.00 |
| |
貸款金額: |
$8,005,200.00 |
全期供款共: |
$12,842,658.43 |
每月供款額: |
$42,808.86 (4.125厘息計供300期) |
全期利息共: |
$4,837,458.43 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,718.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$114,360.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$428,850.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$98,714.10 |
$70,128.85 |
$54,744.48 |
$47,910.68 |
$36,815.46 |
$30,169.39 |
$25,747.89 |
1.500 |
$100,450.29 |
$71,879.89 |
$56,513.10 |
$49,691.72 |
$38,628.73 |
$32,015.70 |
$27,627.56 |
2.000 |
$102,205.87 |
$73,658.61 |
$58,317.65 |
$51,514.16 |
$40,496.97 |
$33,930.39 |
$29,588.78 |
2.500 |
$103,980.82 |
$75,464.94 |
$60,157.99 |
$53,377.81 |
$42,419.79 |
$35,912.67 |
$31,630.22 |
3.000 |
$105,775.11 |
$77,298.81 |
$62,033.98 |
$55,282.44 |
$44,396.65 |
$37,961.56 |
$33,750.25 |
3.500 |
$107,588.69 |
$79,160.11 |
$63,945.42 |
$57,227.78 |
$46,426.94 |
$40,075.92 |
$35,946.93 |
4.000 |
$109,421.53 |
$81,048.76 |
$65,892.09 |
$59,213.50 |
$48,509.94 |
$42,254.39 |
$38,218.05 |
4.125 |
$109,882.74 |
$81,525.18 |
$66,384.24 |
$59,716.20 |
$49,038.83 |
|
$38,797.18 |
4.500 |
$111,273.57 |
$82,964.62 |
$67,873.77 |
$61,239.24 |
$50,644.85 |
$44,495.50 |
$40,561.17 |
5.000 |
$113,144.77 |
$84,907.57 |
$69,890.18 |
$63,304.61 |
$52,830.78 |
$46,797.60 |
$42,973.64 |
5.500 |
$115,035.07 |
$86,877.46 |
$71,941.01 |
$65,409.16 |
$55,066.75 |
$49,158.93 |
$45,452.65 |
6.000 |
$116,944.40 |
$88,874.13 |
$74,025.96 |
$67,552.43 |
$57,351.74 |
$51,577.62 |
$47,995.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|