| 樓價： |
$11,374,000.00 |
|
|
| 首期： |
$3,412,200.00 |
| |
| 貸款金額： |
$7,961,800.00 |
全期供款共： |
$12,773,032.27 |
| 每月供款額： |
$42,576.77 (4.125厘息計供300期) |
全期利息共： |
$4,811,232.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,687.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$113,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$426,525.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$98,178.92 |
$69,748.65 |
$54,447.69 |
$47,650.94 |
$36,615.86 |
$30,005.83 |
$25,608.30 |
| 1.500 |
$99,905.70 |
$71,490.20 |
$56,206.72 |
$49,422.32 |
$38,419.30 |
$31,842.13 |
$27,477.78 |
| 2.000 |
$101,651.76 |
$73,259.27 |
$58,001.48 |
$51,234.88 |
$40,277.42 |
$33,746.43 |
$29,428.36 |
| 2.500 |
$103,417.09 |
$75,055.81 |
$59,831.85 |
$53,088.42 |
$42,189.81 |
$35,717.97 |
$31,458.74 |
| 3.000 |
$105,201.65 |
$76,879.73 |
$61,697.66 |
$54,982.73 |
$44,155.95 |
$37,755.76 |
$33,567.27 |
| 3.500 |
$107,005.40 |
$78,730.95 |
$63,598.74 |
$56,917.52 |
$46,175.23 |
$39,858.65 |
$35,752.04 |
| 4.000 |
$108,828.30 |
$80,609.35 |
$65,534.86 |
$58,892.47 |
$48,246.94 |
$42,025.31 |
$38,010.85 |
| 4.125 |
$109,287.01 |
$81,083.19 |
$66,024.34 |
$59,392.45 |
$48,772.97 |
|
$38,586.84 |
| 4.500 |
$110,670.30 |
$82,514.83 |
$67,505.79 |
$60,907.24 |
$50,370.28 |
$44,254.27 |
$40,341.27 |
| 5.000 |
$112,531.36 |
$84,447.24 |
$69,511.27 |
$62,961.41 |
$52,544.36 |
$46,543.89 |
$42,740.66 |
| 5.500 |
$114,411.41 |
$86,406.45 |
$71,550.99 |
$65,054.55 |
$54,768.21 |
$48,892.42 |
$45,206.22 |
| 6.000 |
$116,310.39 |
$88,392.30 |
$73,624.63 |
$67,186.19 |
$57,040.81 |
$51,297.99 |
$47,735.01 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
